OTCMWEXPF
Market cap24mUSD
Jan 10, Last price
0.66USD
1D
0.92%
1Q
-19.95%
IPO
-29.81%
Name
Western Exploration Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L-15.53%
CFO
-4m
L-23.92%
Profile
Western Exploration Inc. engages in the exploration and development of gold and silver deposits in North America. Its principal asset is the Aura gold silver project located in Elko County, Nevada. The company is headquartered in Reno, Nevada. Western Exploration Inc. operates as a subsidiary of Golkonda Llc.
IPO date
Jun 21, 2011
Employees
Domiciled in
US
Incorporated in
CA
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | 4,577 | 3,455 | ||
Unusual Expense (Income) | ||||
NOPBT | (4,577) | (3,455) | ||
NOPBT Margin | ||||
Operating Taxes | (218) | |||
Tax Rate | ||||
NOPAT | (4,577) | (3,237) | ||
Net income | (4,547) -15.53% | (5,384) 189.92% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 3,116 | 834 | ||
BB yield | ||||
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 1,077 | |||
Net debt | (520) | (1,266) | ||
| Cash flow | ||||
Cash from operating activities | (3,869) | (5,086) | ||
CAPEX | ||||
Cash from investing activities | 7 | 10 | ||
Cash from financing activities | 3,116 | 834 | ||
FCF | (4,567) | (3,226) | ||
| Balance | ||||
Cash | 520 | 1,266 | ||
Long term investments | ||||
Excess cash | 520 | 1,266 | ||
Stockholders' equity | (10,656) | (8,508) | ||
Invested Capital | 19,705 | 18,361 | ||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 33,108 | 30,649 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (4,567) | (3,444) | ||
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT | ||||