Loading...
OTCM
WEGRY
Market cap7.15bUSD
Apr 11, Last price  
13.93USD
1D
5.08%
1Q
2.30%
Jan 2017
20.43%
Name

Weir Group PLC

Chart & Performance

D1W1MN
P/E
12.05
P/S
1.04
EPS
0.88
Div Yield, %
1.63%
Shrs. gr., 5y
1.11%
Rev. gr., 5y
1.48%
Revenues
2.51b
-4.95%
789,400,000870,400,0001,008,800,0001,353,600,0001,390,200,0001,635,000,0002,292,000,0002,538,300,0002,429,800,0002,438,200,0001,879,800,0001,844,900,0001,985,600,0002,449,900,0002,049,800,0001,964,700,0001,933,600,0002,472,100,0002,636,000,0002,505,600,000
Net income
312m
+36.99%
25,900,00081,600,000174,900,000170,800,000128,800,000185,100,000298,300,000315,400,000334,900,00073,100,000-156,300,00038,300,000161,700,00053,000,000-358,200,000-154,700,000153,300,000213,400,000227,900,000312,200,000
CFO
450m
+14.10%
28,500,00095,700,000100,600,000140,100,000228,900,000163,800,000181,000,000286,200,000389,900,000306,000,000310,100,000216,000,000128,400,000217,900,000222,400,000224,000,000113,800,000278,200,000394,300,000449,900,000
Dividend
Oct 04, 20240.095007 USD/sh
Earnings
Apr 25, 2025

Profile

The Weir Group PLC produces and sells highly engineered original equipment worldwide. It operates in two segments, Minerals and ESCO. The Minerals segment offers slurry handling equipment and associated aftermarket support services for abrasive high-wear applications used in the mining and oil sands markets. The ESCO segment provides ground engaging tools for mining machines. This segment also produces smart and rugged cameras that monitor and provide valuable and timely data on equipment performance, faults, payloads, and rock fragmentation. The company offers its products under the Accumin, Aspir, Cavex, Delta Industrial, Enduron, Envirotech, Floway, GEHO, Gemex, Hazleton, Hydrau-Flo, R. Wales, Isodry, Isogate, Lewis, Linatex, Multiflo, Synertrex, Stampede, Trio, Vulco, FusionCast, ESCO, Motion Metrics, and Warman brands. The company was founded in 1871 and is headquartered in Glasgow, the United Kingdom.
URL
https://www.global.weir/
IPO date
Jan 25, 1946
Employees
12,627
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,505,600
-4.95%
2,636,000
6.63%
2,472,100
27.85%
Cost of revenue
2,042,800
2,236,200
2,187,000
Unusual Expense (Income)
NOPBT
462,800
399,800
285,100
NOPBT Margin
18.47%
15.17%
11.53%
Operating Taxes
31,700
90,800
47,600
Tax Rate
6.85%
22.71%
16.70%
NOPAT
431,100
309,000
237,500
Net income
312,200
36.99%
227,900
6.79%
213,400
39.20%
Dividends
(99,800)
(95,900)
(66,700)
Dividend yield
1.76%
1.96%
1.54%
Proceeds from repurchase of equity
(13,200)
(24,000)
(50,500)
BB yield
0.23%
0.49%
1.16%
Debt
Debt current
55,200
286,200
406,300
Long-term debt
1,162,800
1,228,600
1,082,100
Deferred revenue
87,800
Other long-term liabilities
101,000
111,600
98,800
Net debt
661,600
795,400
705,300
Cash flow
Cash from operating activities
449,900
394,300
278,200
CAPEX
(67,400)
(79,100)
(62,700)
Cash from investing activities
(52,800)
(70,600)
(75,600)
Cash from financing activities
(301,900)
(322,500)
(253,900)
FCF
452,900
323,200
135,900
Balance
Cash
556,400
707,200
691,200
Long term investments
12,200
91,900
Excess cash
431,120
587,600
659,495
Stockholders' equity
1,272,400
1,146,400
1,169,900
Invested Capital
2,614,480
2,621,000
2,658,205
ROIC
16.47%
11.71%
9.48%
ROCE
14.96%
12.28%
8.46%
EV
Common stock shares outstanding
259,500
259,800
260,300
Price
21.84
15.77%
18.87
13.03%
16.69
-2.48%
Market cap
5,667,480
15.64%
4,901,127
12.81%
4,344,407
-2.74%
EV
6,338,280
5,706,427
5,061,107
EBITDA
573,300
509,000
399,400
EV/EBITDA
11.06
11.21
12.67
Interest
61,400
64,100
48,700
Interest/NOPBT
13.27%
16.03%
17.08%