OTCMWEBNF
Market cap67bUSD
Dec 20, Last price
20.00USD
1D
-0.37%
1Q
-12.10%
Jan 2017
-14.16%
Name
Westpac Banking Corp
Chart & Performance
Profile
Westpac Banking Corporation provides various banking and financial services in Australia, New Zealand, and internationally. It offers savings, term deposit, business transaction, not-for-profit transaction, foreign currency, farm management deposit, project and retention trust, and statutory trust accounts; home, personal, business, and commercial loans; car and equipment finance; business overdrafts and bank guarantees; debit and credit cards; international and travel services; share trading services; investment products; and home, car, travel, life, caravan and trailer, credit card and loan repayment, boat, and business insurance products. The company also provides corporate and institutional, transaction banking, financial market, corporate and structured finance, trade and supply chain financing, and industry specific banking and treasury services, as well as online banking services. It serves individuals; micro, small, and medium enterprises; commercial business and private wealth clients; and commercial, corporate, institutional, and government customers. The company was formerly known as Bank of New South Wales and changed its name to Westpac Banking Corporation in October 1982. The company was founded in 1817 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 21,587,000 2.81% | 20,997,000 2.88% | 20,409,000 -2.91% | |||||||
Cost of revenue | 6,100,000 | 5,804,000 | 6,060,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,487,000 | 15,193,000 | 14,349,000 | |||||||
NOPBT Margin | 71.74% | 72.36% | 70.31% | |||||||
Operating Taxes | 3,117,000 | 3,104,000 | 2,770,000 | |||||||
Tax Rate | 20.13% | 20.43% | 19.30% | |||||||
NOPAT | 12,370,000 | 12,089,000 | 11,579,000 | |||||||
Net income | 6,990,000 -2.85% | 7,195,000 26.36% | 5,694,000 4.32% | |||||||
Dividends | (5,652,000) | (4,504,000) | (4,337,000) | |||||||
Dividend yield | 5.47% | 5.40% | ||||||||
Proceeds from repurchase of equity | (1,868,000) | (47,000) | 76,251,000 | |||||||
BB yield | 0.06% | -94.99% | ||||||||
Debt | ||||||||||
Debt current | 23,555,000 | 22,687,000 | 29,252,000 | |||||||
Long-term debt | 183,612,000 | 167,062,000 | 146,870,000 | |||||||
Deferred revenue | 145,321,000 | |||||||||
Other long-term liabilities | (183,612,000) | (167,062,000) | (146,870,000) | |||||||
Net debt | (98,782,000) | (83,950,000) | (99,414,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,767,000) | (10,796,000) | 16,954,000 | |||||||
CAPEX | (235,000) | (1,379,000) | (1,265,000) | |||||||
Cash from investing activities | (26,167,000) | 1,712,000 | 2,807,000 | |||||||
Cash from financing activities | 9,832,000 | 5,655,000 | 13,239,000 | |||||||
FCF | 14,330,000 | 17,705,000 | 1,665,000 | |||||||
Balance | ||||||||||
Cash | 168,988,000 | 176,870,000 | 181,018,000 | |||||||
Long term investments | 136,961,000 | 96,829,000 | 94,518,000 | |||||||
Excess cash | 304,869,650 | 272,649,150 | 274,515,550 | |||||||
Stockholders' equity | 72,810,000 | 73,241,000 | 71,164,000 | |||||||
Invested Capital | 1,028,289,000 | 979,220,000 | 970,518,000 | |||||||
ROIC | 1.23% | 1.24% | 1.25% | |||||||
ROCE | 1.41% | 1.44% | 1.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,891,000 | 3,889,000 | ||||||||
Price | 31.72 49.98% | 21.15 2.47% | 20.64 -20.62% | |||||||
Market cap | 82,294,650 2.52% | 80,268,960 -25.03% | ||||||||
EV | (1,611,350) | (19,088,040) | ||||||||
EBITDA | 17,009,000 | 16,430,000 | 15,930,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 35,594,000 | 25,435,000 | 6,090,000 | |||||||
Interest/NOPBT | 229.83% | 167.41% | 42.44% |