OTCMWEBC
Market cap162mUSD
Jan 23, Last price
200.00USD
1D
2.56%
Jan 2017
150.00%
Name
Webco Industries Inc
Chart & Performance
Profile
Webco Industries, Inc. manufactures and distributes carbon steel, stainless steel, and other metal tubular products. The company offers cold drawn welded and seamless tubing products for use in air cooler and heater, boiler tube, coiled tubing, steam surface condenser, feed water heater, heat exchanger, instrumentation tubing, mechanical tube, welded pipe, pressure tubing, and specialty stainless tubing, as well as original equipment manufacturer applications. It serves power-gen tubing, oil and gas tubular, process tubing, and automotive/industrial tubular industries. Webco Industries, Inc. was founded in 1969 and is headquartered in Sand Springs, Oklahoma.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 608,440 -11.42% | 686,916 -2.43% | 704,048 50.88% | |||||||
Cost of revenue | 536,603 | 597,544 | 585,904 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,837 | 89,372 | 118,144 | |||||||
NOPBT Margin | 11.81% | 13.01% | 16.78% | |||||||
Operating Taxes | 868 | 6,174 | 13,184 | |||||||
Tax Rate | 1.21% | 6.91% | 11.16% | |||||||
NOPAT | 70,969 | 83,198 | 104,960 | |||||||
Net income | 16,050 -39.76% | 26,644 -44.89% | 48,351 145.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,086) | (743) | (8,423) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 54,607 | 73,746 | 119,305 | |||||||
Long-term debt | 60,112 | 63,480 | 29,696 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 17,714 | 17,696 | ||||||||
Net debt | 97,645 | 115,160 | 136,262 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 65,596 | 82,876 | (15,734) | |||||||
CAPEX | (49,326) | (31,735) | (21,642) | |||||||
Cash from investing activities | (49,186) | (47,274) | (21,499) | |||||||
Cash from financing activities | (21,447) | (42,133) | 41,569 | |||||||
FCF | 71,639 | 102,156 | 17,204 | |||||||
Balance | ||||||||||
Cash | 17,074 | 22,066 | 12,739 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 264,850 | 249,918 | 223,854 | |||||||
Invested Capital | 411,910 | 400,377 | 421,278 | |||||||
ROIC | 17.47% | 20.25% | 28.08% | |||||||
ROCE | 16.76% | 21.52% | 27.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 834 | 803 | 811 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 87,437 | 103,074 | 132,720 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,089 | 3,267 | ||||||||
Interest/NOPBT | 6.81% | 2.77% |