OTCMWDRP
Market cap514kUSD
Dec 27, Last price
0.00USD
1D
0.00%
1Q
-6.25%
Jan 2017
-81.25%
Name
Wanderport Corp
Chart & Performance
P/E
—
P/S
376.92
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-2.97%
Rev. gr., 5y
-59.88%
Revenues
1k
-94.04%
Net income
-11k
L+90.43%
CFO
-11k
L+26.10%
Profile
Wanderport Corporation distributes hemp-based food, beverages, and consumer products. It offers food and beverage products, such as hemp coffees, proteins, and seeds; dietary supplements, and body and skincare products, as well as accessories. The company sells its products online through its wanderbrands.com website. The company was formerly known as Temtex Industries Inc. and changed its name to Wanderport Corporation in January 2007. Wanderport Corporation was founded in 2006 and is based in Santa Monica, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 1 -94.04% | 23 -77.17% | 100 34.53% | ||||||
Cost of revenue | 1 | 45 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 269 | 23 | 55 | ||||||
NOPBT Margin | 19.69% | 100.00% | 54.98% | ||||||
Operating Taxes | (168) | (228) | (237) | ||||||
Tax Rate | |||||||||
NOPAT | 168 | 251 | 292 | ||||||
Net income | (11) 90.43% | (6) -2,553.65% | 233 -101.04% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 321 | 310 | 304 | ||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 292 | 250 | 186 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (11) | (9) | 9 | ||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 11 | 6 | (9) | ||||||
FCF | 207 | 313 | 387 | ||||||
| Balance | |||||||||
Cash | 29 | 59 | 118 | ||||||
Long term investments | |||||||||
Excess cash | 29 | 58 | 113 | ||||||
Stockholders' equity | (5,654) | (5,604) | (5,536) | ||||||
Invested Capital | 5,377 | 5,366 | 5,361 | ||||||
ROIC | 3.13% | 4.69% | 5.44% | ||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 640,533 | 690,533 | 690,533 | ||||||
Price | 0.00 -35.29% | 0.00 -57.50% | 0.00 -32.20% | ||||||
Market cap | 705 -39.98% | 1,174 -57.50% | 2,762 -37.13% | ||||||
EV | 996 | 1,424 | 2,948 | ||||||
EBITDA | 269 | 23 | 55 | ||||||
EV/EBITDA | 3,703.81 | 62.10 | 53.39 | ||||||
Interest | |||||||||
Interest/NOPBT | |||||||||