OTCMWCUFF
Market cap8mUSD
Jan 10, Last price
0.04USD
1D
-1.00%
1Q
-40.36%
IPO
-85.89%
Name
World Copper Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
158.55%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L-77.77%
CFO
-2m
L-69.65%
Profile
World Copper Ltd. engages in the exploration and development of copper projects in Chile and the United States. It has an option to acquire 100% interests in the Escalones and Cristal projects located in Chile; and Zonia copper oxide project located in central Arizona. The company was formerly known as Wealth Copper Ltd. and changed its to World Copper Ltd. in July 2020. World Copper Ltd. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 3,483 | 10,244 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,483) | (10,244) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 34 | 513 | |||||||
Tax Rate | |||||||||
NOPAT | (3,517) | (10,757) | |||||||
Net income | (3,656) -77.77% | (16,447) 158.03% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,035 | 5,577 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 4,503 | 2,720 | |||||||
Long-term debt | 1,267 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 4,488 | 3,420 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,925) | (6,345) | |||||||
CAPEX | (584) | (752) | |||||||
Cash from investing activities | (84) | (837) | |||||||
Cash from financing activities | 2,016 | 4,867 | |||||||
FCF | (3,489) | (44,774) | |||||||
| Balance | |||||||||
Cash | 14 | 567 | |||||||
Long term investments | |||||||||
Excess cash | 14 | 567 | |||||||
Stockholders' equity | 33,618 | 36,690 | |||||||
Invested Capital | 40,560 | 40,110 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 121,972 | 100,596 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (3,478) | (10,239) | |||||||
EV/EBITDA | |||||||||
Interest | 688 | 513 | |||||||
Interest/NOPBT | |||||||||