OTCM
WBBA
Market cap47kUSD
Mar 26, Last price
0.00USD
Name
WB Burgers Asia Inc
Chart & Performance
Profile
WB Burgers Asia, Inc., through its subsidiary, WB Burgers Japan Co., Ltd., operates Wayback burger restaurants in Japan. The company was formerly known as Business Solutions Plus, Inc. and changed its name to WB Burgers Asia, Inc. in July 2021. WB Burgers Asia, Inc. was incorporated in 2019 and is based in Tokyo, Japan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | |
Income | ||||
Revenues | 582 221.75% | 181 | ||
Cost of revenue | 4,653 | 1,450 | ||
Unusual Expense (Income) | ||||
NOPBT | (4,071) | (1,269) | ||
NOPBT Margin | ||||
Operating Taxes | 1 | 585 | ||
Tax Rate | ||||
NOPAT | (4,073) | (1,270) | ||
Net income | (3,922) 150.17% | (1,568) 1,142.51% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 1,638 | 2,935 | ||
BB yield | -17,139.35% | -6.86% | ||
Debt | ||||
Debt current | 156 | 330 | ||
Long-term debt | 156 | 628 | ||
Deferred revenue | ||||
Other long-term liabilities | (1) | |||
Net debt | 152 | 831 | ||
Cash flow | ||||
Cash from operating activities | (1,531) | (1,642) | ||
CAPEX | (12) | (981) | ||
Cash from investing activities | (12) | (981) | ||
Cash from financing activities | 1,638 | 2,689 | ||
FCF | (3,513) | (2,579) | ||
Balance | ||||
Cash | 161 | 127 | ||
Long term investments | ||||
Excess cash | 132 | 118 | ||
Stockholders' equity | (6,179) | (2,127) | ||
Invested Capital | 7,181 | 5,881 | ||
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 10,617 | 951,240 | ||
Price | 0.00 -98.00% | 0.05 -88.89% | ||
Market cap | 10 -99.98% | 42,806 -78.89% | ||
EV | 161 | 43,637 | ||
EBITDA | (3,782) | (1,073) | ||
EV/EBITDA | ||||
Interest | 24 | |||
Interest/NOPBT |