No data to show
OTCM
WAST
Market cap4mUSD
Jun 10, Last price
0.04USD
Name
ICOX Innovations Inc
Chart & Performance
P/E
—
P/S
11.53
EPS
—
Div Yield, %
—
Shrs. gr., 5y
42.12%
Rev. gr., 5y
29.71%
Revenues
415k
-77.39%
Net income
-6m
L-35.23%
CFO
-1m
L-16.33%
Profile
MetaWorks Platforms Inc. provides turnkey set of services for companies to develop and integrate blockchain and cryptocurrency technologies into their business operations. It offers business development and technical services; blockchain and technology program management services comprises product vision and road-mapping, program development and project management, and product development and testing services; customer development services, such as customer discovery and scoping and product commercialization and support; business launch; and post-business launch support services. The company was formerly known as CurrencyWorks Inc. and changed its name to MetaWorks Platforms Inc. in August 2022. MetaWorks Platforms Inc. was incorporated in 2010 and is based in Fairfield, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 415 -77.39% | 1,836 288.58% | |||||||
Cost of revenue | 2,804 | 5,529 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,389) | (3,693) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 2,519 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,389) | (6,212) | |||||||
Net income | (5,650) -35.23% | (8,723) -61.76% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 910 | 478 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 1,150 | 215 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,588 | ||||||||
Net debt | 1,147 | 180 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,023) | (1,223) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 991 | 691 | |||||||
FCF | (1,434) | (6,460) | |||||||
| Balance | |||||||||
Cash | 3 | 35 | |||||||
Long term investments | 627 | ||||||||
Excess cash | |||||||||
Stockholders' equity | (47,130) | (42,232) | |||||||
Invested Capital | 47,382 | 42,480 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 99,019 | 77,469 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (2,389) | (3,393) | |||||||
EV/EBITDA | |||||||||
Interest | 253 | 14 | |||||||
Interest/NOPBT | |||||||||