OTCMWARM
Market cap0kUSD
Dec 17, Last price
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
-100.00%
IPO
-100.00%
Name
Cool Technologies Inc
Chart & Performance
Profile
Cool Technologies, Inc., together with its subsidiaries, develops mobile power generation and heat dispersion technologies worldwide. The company's mobile power generation system enables work trucks to generate electric power by running an in-chassis generator. Its heat dispersion technology is based on proprietary composite heat structures and heat pipe architecture for use in various product platforms, such as electric motors, pumps, turbines, bearings, and vehicle components. The company was formerly known as HPEV, Inc. and changed its name to Cool Technologies, Inc. in August 2015. Cool Technologies, Inc. was incorporated in 2002 and is headquartered in Tampa, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,547 | 1,520 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,547) | (1,520) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (78) | 1,675 | |||||||
Tax Rate | |||||||||
NOPAT | (1,469) | (3,195) | |||||||
Net income | (1,766) -65.52% | (5,121) 22.07% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 25 | ||||||||
BB yield | -0.23% | ||||||||
Debt | |||||||||
Debt current | 3,645 | 4,013 | |||||||
Long-term debt | 9 | 31 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 3,654 | 3,971 | |||||||
Cash flow | |||||||||
Cash from operating activities | (621) | (1,647) | |||||||
CAPEX | (34) | (28) | |||||||
Cash from investing activities | (34) | (28) | |||||||
Cash from financing activities | 582 | 1,747 | |||||||
FCF | (659) | (3,921) | |||||||
Balance | |||||||||
Cash | 142 | 72 | |||||||
Long term investments | |||||||||
Excess cash | 142 | 72 | |||||||
Stockholders' equity | (60,424) | (58,676) | |||||||
Invested Capital | 56,589 | 55,359 | |||||||
ROIC | |||||||||
ROCE | 40.35% | 45.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 618,533 | 569,551 | |||||||
Price | 0.01 -39.14% | 0.02 31.90% | |||||||
Market cap | 7,051 -33.90% | 10,668 87.04% | |||||||
EV | 10,651 | 14,585 | |||||||
EBITDA | (1,528) | (1,500) | |||||||
EV/EBITDA | |||||||||
Interest | 726 | 1,676 | |||||||
Interest/NOPBT |