Loading...
OTCMWANSF
Market cap770kUSD
Dec 23, Last price  
0.20USD
1D
-35.48%
1Q
5,028.21%
Jan 2017
-91.30%
IPO
-95.69%
Name

WANdisco PLC

Chart & Performance

D1W1MN
OTCM:WANSF chart
P/E
—
P/S
2.46
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.08%
Rev. gr., 5y
-16.63%
Revenues
10m
+32.56%
0006,031,0008,012,00011,218,00010,994,00011,379,00019,637,00017,019,00016,155,00010,532,0007,306,0009,685,000
Net income
-28m
L-24.88%
000-7,981,000-19,731,000-38,307,000-29,906,000-9,275,000-13,515,000-18,593,000-28,264,000-34,332,000-37,595,000-28,243,000
CFO
-27m
L-2.60%
1,390,53400-4,146,000-11,553,000-13,554,000-17,672,000-2,416,0001,734,000-11,342,000-13,760,000-18,707,000-28,229,000-27,496,000
Earnings
Apr 02, 2025

Profile

WANdisco plc engages in the development and provision of collaboration software in North America, Europe, and internationally. The company's WANdisco Data Activation Platform offers Data Migrator, an automated cloud migration solution that migrates HDFS data and Hive metadata to the cloud; Data Migrator for Azure, a native Azure service that enables users to migrate petabyte-scale Hadoop data and Hive metadata to the Azure cloud; and Edge to Cloud, a tool designed to move IoT and file data across edge systems, data centers, and public clouds to enable organizations to activate their data for AI, machine learning, and advanced analytics on modern cloud data platforms. Its application lifecycle management products include Subversion MultiSite Plus, Git MultiSite, Gerrit MultiSite, and Access Control Plus. The company was founded in 2005 and is based in Sheffield, the United Kingdom.
URL
https://www.wandisco.com/
IPO date
Jun 01, 2012
Employees
177
Domiciled in
GB
Incorporated in
JE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,685
32.56%
7,306
-30.63%
Cost of revenue
6,846
883
Unusual Expense (Income)
NOPBT
2,839
6,423
NOPBT Margin
29.31%
87.91%
Operating Taxes
(169)
(1,236)
Tax Rate
NOPAT
3,008
7,659
Net income
(28,243)
-24.88%
(37,595)
9.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
20,015
41,861
BB yield
-3.43%
-17.33%
Debt
Debt current
420
586
Long-term debt
1,920
3,046
Deferred revenue
220
334
Other long-term liabilities
Net debt
(16,768)
(24,127)
Cash flow
Cash from operating activities
(27,496)
(28,229)
CAPEX
(206)
(5,767)
Cash from investing activities
(158)
(5,762)
Cash from financing activities
19,483
40,788
FCF
3,827
8,310
Balance
Cash
19,108
27,759
Long term investments
Excess cash
18,624
27,394
Stockholders' equity
(202,610)
(177,834)
Invested Capital
221,889
214,378
ROIC
1.38%
3.92%
ROCE
14.72%
17.57%
EV
Common stock shares outstanding
63,462
57,799
Price
9.20
120.10%
4.18
-10.01%
Market cap
583,850
141.66%
241,600
3.01%
EV
567,082
217,473
EBITDA
7,612
12,615
EV/EBITDA
74.50
17.24
Interest
110
172
Interest/NOPBT
3.87%
2.68%