Loading...
OTCM
WANSF
Market cap825kUSD
Apr 15, Last price  
0.25USD
Name

WANdisco PLC

Chart & Performance

D1W1MN
P/E
—
P/S
3.87
EPS
—
Div Yield, %
—
Shrs. gr., 5y
24.09%
Rev. gr., 5y
-14.71%
Revenues
8m
-20.69%
0006,031,0008,012,00011,218,00010,994,00011,379,00019,637,00017,019,00016,155,00010,532,0007,306,0009,685,0007,681,000
Net income
-14m
L-52.17%
000-7,981,000-19,731,000-38,307,000-29,906,000-9,275,000-13,515,000-18,593,000-28,264,000-34,332,000-37,595,000-28,243,000-13,509,000
CFO
-15m
L-46.27%
1,390,53400-4,146,000-11,553,000-13,554,000-17,672,000-2,416,0001,734,000-11,342,000-13,760,000-18,707,000-28,229,000-27,496,000-14,774,000
Earnings
May 14, 2025

Profile

WANdisco plc engages in the development and provision of collaboration software in North America, Europe, and internationally. The company's WANdisco Data Activation Platform offers Data Migrator, an automated cloud migration solution that migrates HDFS data and Hive metadata to the cloud; Data Migrator for Azure, a native Azure service that enables users to migrate petabyte-scale Hadoop data and Hive metadata to the Azure cloud; and Edge to Cloud, a tool designed to move IoT and file data across edge systems, data centers, and public clouds to enable organizations to activate their data for AI, machine learning, and advanced analytics on modern cloud data platforms. Its application lifecycle management products include Subversion MultiSite Plus, Git MultiSite, Gerrit MultiSite, and Access Control Plus. The company was founded in 2005 and is based in Sheffield, the United Kingdom.
URL
https://www.wandisco.com/
IPO date
Jun 01, 2012
Employees
177
Domiciled in
GB
Incorporated in
JE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,681
 
9,685
32.56%
Cost of revenue
537
6,846
Unusual Expense (Income)
NOPBT
7,144
2,839
NOPBT Margin
93.01%
29.31%
Operating Taxes
(169)
Tax Rate
NOPAT
7,144
3,008
Net income
(13,509)
 
(28,243)
-24.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
20,015
BB yield
-3.43%
Debt
Debt current
522
420
Long-term debt
367
1,920
Deferred revenue
220
Other long-term liabilities
226
Net debt
(8,843)
(16,768)
Cash flow
Cash from operating activities
(14,774)
(27,496)
CAPEX
(107)
(206)
Cash from investing activities
(107)
(158)
Cash from financing activities
6,444
19,483
FCF
3,827
Balance
Cash
9,732
19,108
Long term investments
Excess cash
9,348
18,624
Stockholders' equity
(252,153)
(202,610)
Invested Capital
262,841
221,889
ROIC
2.72%
1.38%
ROCE
66.84%
14.72%
EV
Common stock shares outstanding
122,809
63,462
Price
9.20
120.10%
Market cap
583,850
141.66%
EV
567,082
EBITDA
7,203
7,612
EV/EBITDA
74.50
Interest
110
Interest/NOPBT
3.87%