OTCMVYEY
Market cap132mUSD
Jan 17, Last price
0.25USD
Name
Victory Oilfield Tech Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
92.49%
Rev. gr., 5y
42.48%
Revenues
0k
-100.00%
Net income
0k
P
CFO
-148k
L+49.66%
Profile
Victory Oilfield Tech, Inc. operates as an oilfield energy technology products company in the United States. The company offers patented oil and gas drilling products. It also provides various hardbanding solutions to the oilfield operators for drill and weight pipes, tubing, and drill collars, as well as grinding services. The company was formerly known as Victory Energy Corporation and changed its name to Victory Oilfield Tech, Inc. in May 2018. Victory Oilfield Tech, Inc. was incorporated in 1982 and is based in Austin, Texas. Victory Oilfield Tech, Inc. is a subsidiary of Armacor Victory Ventures, LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 1,625 99.28% | ||||||||
Cost of revenue | 115 | 904 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (115) | 721 | |||||||
NOPBT Margin | 44.38% | ||||||||
Operating Taxes | 26 | ||||||||
Tax Rate | 3.65% | ||||||||
NOPAT | (115) | 695 | |||||||
Net income | (348) 8.78% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 155 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 4,956 | 3,743 | |||||||
Long-term debt | 262 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 159 | (262) | |||||||
Net debt | 4,889 | 3,686 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (148) | (99) | |||||||
CAPEX | (71) | ||||||||
Cash from investing activities | (983) | (71) | |||||||
Cash from financing activities | 1,187 | 191 | |||||||
FCF | (728) | 793 | |||||||
| Balance | |||||||||
Cash | 66 | 74 | |||||||
Long term investments | 245 | ||||||||
Excess cash | 66 | 237 | |||||||
Stockholders' equity | (99,748) | (99,210) | |||||||
Invested Capital | 101,020 | 99,510 | |||||||
ROIC | 0.70% | ||||||||
ROCE | 239.59% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 562,587 | 28,038 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (115) | 890 | |||||||
EV/EBITDA | |||||||||
Interest | 28 | ||||||||
Interest/NOPBT | 3.87% | ||||||||