OTCMVMSSF
Market cap4mUSD
Jan 10, Last price
0.06USD
1D
1.82%
1Q
-20.90%
IPO
-20.00%
Name
Vortex Metals Inc
Chart & Performance
Profile
Vortex Metals Inc. engages in the exploration of copper-gold properties in Mexico. It holds 100% interests in two copper-gold volcanogenic massive sulfide (VMS) properties, including the Riqueza Marina copper-gold project covering an area of 15,840 hectares; and the Zaachila copper-gold project in covering an area of 3,264 hectares located in the state of Oaxaca. The company is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 915 | 1,349 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (915) | (1,349) | |||||
NOPBT Margin | |||||||
Operating Taxes | 1,728 | ||||||
Tax Rate | |||||||
NOPAT | (915) | (3,077) | |||||
Net income | (1,897) -50.72% | (3,849) 1,956.16% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 289 | ||||||
BB yield | |||||||
Debt | |||||||
Debt current | |||||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (294) | (2,070) | |||||
Cash flow | |||||||
Cash from operating activities | (1,776) | (1,681) | |||||
CAPEX | (200) | ||||||
Cash from investing activities | (148) | ||||||
Cash from financing activities | 54 | ||||||
FCF | 217 | (9,051) | |||||
Balance | |||||||
Cash | 294 | 2,070 | |||||
Long term investments | |||||||
Excess cash | 294 | 2,070 | |||||
Stockholders' equity | 4,718 | 6,546 | |||||
Invested Capital | 4,425 | 4,477 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 60,080 | 42,983 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (915) | (1,349) | |||||
EV/EBITDA | |||||||
Interest | |||||||
Interest/NOPBT |