OTCM
VIVXF
Market cap7kUSD
Jul 16, Last price
0.00USD
1D
0.00%
1Q
0.00%
Jan 2017
-99.89%
IPO
-99.90%
Name
Avivagen Inc
Chart & Performance
Profile
Avivagen Inc., a life sciences company, focuses on developing and commercializing products for livestock feeds that support immune function and help animals to achieve their growth and productivity. The company offers OxC-beta Livestock, a premix for inclusion in livestock feeds; Vivamune health chews for dogs; Dr. Tobias dog chews; and Dr. Tobias Beta blend for the human immune system. It serves in the United States, Canada, the Philippines, Taiwan, Thailand, China, Mexico, Brazil, and Malaysia. Avivagen Inc. was incorporated in 2005 and is headquartered in Ottawa, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||
Revenues | 939 -27.53% | |||||||
Cost of revenue | 2,436 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,497) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 1,769 | |||||||
Tax Rate | ||||||||
NOPAT | (3,265) | |||||||
Net income | (6,066) -5.13% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 4,029 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 835 | |||||||
Long-term debt | 5,276 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | 5,820 | |||||||
Cash flow | ||||||||
Cash from operating activities | (3,117) | |||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | 1,999 | |||||||
FCF | (1,729) | |||||||
Balance | ||||||||
Cash | 290 | |||||||
Long term investments | ||||||||
Excess cash | 243 | |||||||
Stockholders' equity | (10,299) | |||||||
Invested Capital | 10,112 | |||||||
ROIC | ||||||||
ROCE | 798.84% | |||||||
EV | ||||||||
Common stock shares outstanding | 66,028 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (1,409) | |||||||
EV/EBITDA | ||||||||
Interest | 1,769 | |||||||
Interest/NOPBT |