Loading...
OTCM
VEVMQ
Market cap125kUSD
Jun 10, Last price  
0.00USD
Name

Vicinity Motor Corp

Chart & Performance

D1W1MN
P/E
—
P/S
0.01
EPS
—
Div Yield, %
—
Shrs. gr., 5y
12.85%
Rev. gr., 5y
-18.02%
Revenues
19m
+3.11%
0003,400,6821,356,4694,565,9606,272,52943,500,54151,450,20318,869,12320,443,70941,708,00018,475,00019,050,000
Net income
-17m
L-7.33%
00000000696,71800-7,323,000-17,948,000-16,633,000
CFO
-25m
L+171.93%
000000002,151,711003,594,000-9,082,000-24,697,000
Earnings
Aug 12, 2025

Profile

Vicinity Motor Corp. designs, builds, and distributes a suite of transit buses for public and commercial use under the Vicinity brand in the United States and Canada. It offers electric, CNG, and clean diesel buses, as well as electric trucks and spare parts. The company was formerly known as Grande West Transportation Group Inc. and changed its name to Vicinity Motor Corp. in March 2021. Vicinity Motor Corp. founded in 2008 and is headquartered in Aldergrove, Canada.
URL
https://vicinitymotorcorp.com/
IPO date
Dec 13, 2013
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑082015‑08
Income
Revenues
19,050
3.11%
18,475
-55.70%
Cost of revenue
27,573
28,941
Unusual Expense (Income)
NOPBT
(8,523)
(10,466)
NOPBT Margin
Operating Taxes
5,036
202
Tax Rate
NOPAT
(13,559)
(10,668)
Net income
(16,633)
-7.33%
(17,948)
145.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
867
18,523
BB yield
-2.32%
-48.66%
Debt
Debt current
27,083
7,215
Long-term debt
9,307
1,554
Deferred revenue
Other long-term liabilities
1,368
1,576
Net debt
34,364
7,147
Cash flow
Cash from operating activities
(24,697)
(9,082)
CAPEX
(2,392)
(11,767)
Cash from investing activities
(1,945)
(10,698)
Cash from financing activities
27,014
17,368
FCF
(29,709)
(25,467)
Balance
Cash
2,026
1,622
Long term investments
Excess cash
1,074
698
Stockholders' equity
12,940
29,744
Invested Capital
56,696
44,976
ROIC
ROCE
EV
Common stock shares outstanding
45,605
39,650
Price
0.82
-14.69%
0.96
-72.57%
Market cap
37,351
-1.88%
38,064
-64.72%
EV
71,715
45,211
EBITDA
(7,104)
(7,500)
EV/EBITDA
Interest
5,036
2,258
Interest/NOPBT