OTCM
VEST
Market cap2mUSD
Apr 07, Last price
0.01USD
Name
Vestiage Inc
Chart & Performance
Profile
Vestiage, Inc., a healthy aging company, creates, acquires, markets, and distributes science-based nutraceuticals and cosmeceuticals. It offers testosterone support, growth hormone support, antioxidant and inflammation response, DHEA support, heart health, brain support, prostate health, and vitamin and mineral products for men under the RegiMEN brand name. The company also provides intimacy support, trim and energized, calm and collected, and skin health products for women under the Monterey Bay Nutraceuticals brand name. It sells its products through its retail, direct, and online distribution channels. The company was formerly known as Empire Pizza Holdings, Inc. and changed its name to Vestiage, Inc. in March 2013. Vestiage, Inc. is based in Newport Beach, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY |
---|---|---|
2023‑12 | 2022‑12 | |
Income | ||
Revenues | ||
Cost of revenue | 57 | 42 |
Unusual Expense (Income) | ||
NOPBT | (57) | (42) |
NOPBT Margin | ||
Operating Taxes | (2,393) | |
Tax Rate | ||
NOPAT | (57) | 2,352 |
Net income | (49) -102.30% | 2,123 |
Dividends | ||
Dividend yield | ||
Proceeds from repurchase of equity | ||
BB yield | ||
Debt | ||
Debt current | 57 | 10 |
Long-term debt | ||
Deferred revenue | ||
Other long-term liabilities | ||
Net debt | 57 | 9 |
Cash flow | ||
Cash from operating activities | (56) | (9) |
CAPEX | ||
Cash from investing activities | 8 | |
Cash from financing activities | 47 | 10 |
FCF | (56) | |
Balance | ||
Cash | 754 | |
Long term investments | ||
Excess cash | 754 | |
Stockholders' equity | (10,392) | (10,343) |
Invested Capital | 10,391 | 10,344 |
ROIC | 22.74% | |
ROCE | 6,644.43% | |
EV | ||
Common stock shares outstanding | 58,060 | 57,080 |
Price | ||
Market cap | ||
EV | ||
EBITDA | (57) | (42) |
EV/EBITDA | ||
Interest | ||
Interest/NOPBT |