Loading...
OTCM
VERTF
Market cap8mUSD
May 29, Last price  
0.01USD
Name

Vertiqal Studios Corp

Chart & Performance

D1W1MN
P/E
P/S
2.35
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
5m
+35.96%
00186,9193,564,2114,845,926
Net income
-49m
L+357.77%
-27,250135,847-9,579,326-10,708,209-49,018,797
CFO
-4m
L-33.78%
0-91,412-4,662,805-5,483,731-3,631,270

Profile

Gamelancer Media Corp. a development stage technology and entertainment company. The company provides direct advertising services to brands through its social media channels, as well as focuses on acquiring assets on esports loyalty and rewards programs to unite the global gaming community. The company was formerly known as Gamelancer Gaming Corp. and changed its name to Gamelancer Media Corp. in September 2022. Gamelancer Media Corp. was incorporated in 1999 and is based in Toronto, Canada.
IPO date
May 07, 2021
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑112019‑11
Income
Revenues
4,846
35.96%
3,564
1,806.82%
Cost of revenue
13,588
11,785
Unusual Expense (Income)
NOPBT
(8,742)
(8,220)
NOPBT Margin
Operating Taxes
(4,235)
(587)
Tax Rate
NOPAT
(4,507)
(7,634)
Net income
(49,019)
357.77%
(10,708)
11.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,085
10,118
BB yield
Debt
Debt current
Long-term debt
5,785
3,989
Deferred revenue
Other long-term liabilities
(1)
Net debt
4,282
3,383
Cash flow
Cash from operating activities
(3,631)
(5,484)
CAPEX
(254)
Cash from investing activities
(6,640)
(12,600)
Cash from financing activities
10,859
14,906
FCF
(9,917)
(2,207)
Balance
Cash
1,163
557
Long term investments
340
50
Excess cash
1,261
429
Stockholders' equity
(11,518)
28,114
Invested Capital
15,233
35,835
ROIC
ROCE
EV
Common stock shares outstanding
506,922
369,390
Price
Market cap
EV
EBITDA
(6,526)
(6,541)
EV/EBITDA
Interest
609
97
Interest/NOPBT