OTCMVAYK
Market cap517kUSD
Dec 27, Last price
0.00USD
1D
20.00%
1Q
-25.00%
Jan 2017
-57.14%
IPO
-99.95%
Name
Vaycaychella Inc
Chart & Performance
Profile
Vaycaychella Inc., a technology company, engages in the short-term vacation property rental market in the United States. The company, through its Vaycaychella solution, a peer to peer software application supports entrepreneurs in financing the acquisition and renovation of short-term vacation rental properties. The company was formerly known as World Series of Golf, Inc. and changed its name to Vaycaychella Inc. in November 2021. Vaycaychella Inc. is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 20 | 20 | 15 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (20) | (20) | (15) | ||||
NOPBT Margin | |||||||
Operating Taxes | 2,005 | (2) | |||||
Tax Rate | |||||||
NOPAT | (2,025) | (20) | (15) | ||||
Net income | 2,005 -864.07% | (262) -69.94% | (873) 339.62% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 2,545 | 4,342 | 4,312 | ||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | 2,545 | 4,342 | 4,260 | ||||
Cash flow | |||||||
Cash from operating activities | (16) | (52) | (380) | ||||
CAPEX | |||||||
Cash from investing activities | |||||||
Cash from financing activities | 16 | 332 | |||||
FCF | (2,429) | (112) | (29) | ||||
Balance | |||||||
Cash | 52 | ||||||
Long term investments | |||||||
Excess cash | 52 | ||||||
Stockholders' equity | (11,619) | (13,624) | (13,362) | ||||
Invested Capital | 13,408 | 15,029 | 14,746 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 876,096 | 843,673 | 614,029 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | |||||||
EV/EBITDA | |||||||
Interest | 236 | 282 | 329 | ||||
Interest/NOPBT |