Loading...
OTCM
VARXF
Market cap531mUSD
Apr 15, Last price  
0.67USD
Name

Boe Varitronix Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.56
P/S
0.31
EPS
0.49
Div Yield, %
28.29%
Shrs. gr., 5y
1.46%
Rev. gr., 5y
96.53%
Revenues
13.45b
+24.98%
1,979,807,0001,867,075,0002,618,199,0001,720,512,0001,817,172,0002,255,851,0002,131,410,0002,222,380,0002,604,172,0002,613,058,000321,002,819289,878,307368,306,064405,826,665458,684,514583,827,904992,236,4301,372,569,43110,760,416,00013,448,506,000
Net income
391m
-17.67%
-178,976,000173,228,000260,367,00015,048,000-268,325,000210,496,000168,027,000170,835,000243,150,000250,442,00038,786,9916,516,4482,828,7262,188,3043,211,0688,852,24742,033,53774,559,552475,260,000391,282,000
CFO
0k
-100.00%
243,374,000207,504,000122,295,000372,677,000-25,757,000110,515,000108,600,000136,008,000362,498,000267,597,00035,692,59927,758,910-39,482,30232,370,50337,901,89635,823,75288,533,838103,922,4861,186,078,0000
Dividend
Jul 04, 20250.0218569 USD/sh
Earnings
Jun 24, 2025

Profile

BOE Varitronix Limited, an investment holding company, designs, manufactures, and sells liquid crystal display and related products in the People's Republic of China, Europe, the United States, South Korea, and internationally. It primarily provides thin film transistor modules. The company offers display products for use in automotive applications in digital instrument cluster display, center information display, HUD, and E-mirror products; and products for use in industrial applications, such as white goods, home automation, and other products. It also engages in the property holding business; and marketing and sales consulting activities. The company was formerly known as Varitronix International Limited and changed its name to BOE Varitronix Limited in July 2017. BOE Varitronix Limited was founded in 1978 and is headquartered in Kwun Tong, Hong Kong.
URL
https://www.boevx.com/
IPO date
Jul 01, 1991
Employees
7,022
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,448,506
24.98%
10,760,416
683.96%
1,372,569
38.33%
Cost of revenue
11,502,213
8,912,024
1,356,019
Unusual Expense (Income)
NOPBT
1,946,293
1,848,392
16,551
NOPBT Margin
14.47%
17.18%
1.21%
Operating Taxes
20,506
58,951
12,555
Tax Rate
1.05%
3.19%
75.86%
NOPAT
1,925,787
1,789,441
3,996
Net income
391,282
-17.67%
475,260
537.42%
74,560
77.38%
Dividends
(180,964)
(13,989)
Dividend yield
Proceeds from repurchase of equity
330
368,456
BB yield
Debt
Debt current
220,115
244,598
82,397
Long-term debt
225,483
419,470
4,521
Deferred revenue
200,496
18,911
Other long-term liabilities
174,269
(18,348)
Net debt
(3,528,305)
(2,893,994)
(288,295)
Cash flow
Cash from operating activities
1,186,078
103,922
CAPEX
(502,059)
(151,136)
Cash from investing activities
(224,103)
(190,255)
Cash from financing activities
(263,467)
176,231
FCF
1,624,982
252,261
(95,506)
Balance
Cash
3,933,717
3,516,165
368,747
Long term investments
40,186
41,897
6,466
Excess cash
3,301,478
3,020,041
306,584
Stockholders' equity
4,600,495
2,042,009
182,701
Invested Capital
1,883,978
3,210,200
425,136
ROIC
75.61%
98.45%
1.17%
ROCE
37.53%
35.17%
2.72%
EV
Common stock shares outstanding
790,536
788,954
748,648
Price
Market cap
EV
EBITDA
1,946,293
2,053,655
38,449
EV/EBITDA
Interest
28,607
1,797
Interest/NOPBT
1.55%
10.86%