Loading...
OTCMVARXF
Market cap633mUSD
Dec 23, Last price  
0.80USD
1D
0.00%
Name

Boe Varitronix Ltd

Chart & Performance

D1W1MN
OTCM:VARXF chart
P/E
10.35
P/S
0.46
EPS
0.60
Div Yield, %
28.58%
Shrs. gr., 5y
1.42%
Rev. gr., 5y
92.62%
Revenues
10.76b
+683.96%
2,006,331,0001,979,807,0001,867,075,0002,618,199,0001,720,512,0001,817,172,0002,255,851,0002,131,410,0002,222,380,0002,604,172,0002,613,058,000321,002,819289,878,307368,306,064405,826,665458,684,514583,827,904992,236,4301,372,569,43110,760,416,000
Net income
475m
+537.42%
192,712,000-178,976,000173,228,000260,367,00015,048,000-268,325,000210,496,000168,027,000170,835,000243,150,000250,442,00038,786,9916,516,4482,828,7262,188,3043,211,0688,852,24742,033,53774,559,552475,260,000
CFO
1.19b
+1,041.31%
133,132,000243,374,000207,504,000122,295,000372,677,000-25,757,000110,515,000108,600,000136,008,000362,498,000267,597,00035,692,59927,758,910-39,482,30232,370,50337,901,89635,823,75288,533,838103,922,4861,186,078,000
Dividend
Jul 05, 20240.19 USD/sh
Earnings
Jun 24, 2025

Profile

BOE Varitronix Limited, an investment holding company, designs, manufactures, and sells liquid crystal display and related products in the People's Republic of China, Europe, the United States, South Korea, and internationally. It primarily provides thin film transistor modules. The company offers display products for use in automotive applications in digital instrument cluster display, center information display, HUD, and E-mirror products; and products for use in industrial applications, such as white goods, home automation, and other products. It also engages in the property holding business; and marketing and sales consulting activities. The company was formerly known as Varitronix International Limited and changed its name to BOE Varitronix Limited in July 2017. BOE Varitronix Limited was founded in 1978 and is headquartered in Kwun Tong, Hong Kong.
URL
https://www.boevx.com/
IPO date
Jul 01, 1991
Employees
7,022
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,760,416
683.96%
1,372,569
38.33%
992,236
69.95%
Cost of revenue
8,912,024
1,356,019
1,011,193
Unusual Expense (Income)
NOPBT
1,848,392
16,551
(18,957)
NOPBT Margin
17.18%
1.21%
Operating Taxes
58,951
12,555
4,996
Tax Rate
3.19%
75.86%
NOPAT
1,789,441
3,996
(23,953)
Net income
475,260
537.42%
74,560
77.38%
42,034
374.83%
Dividends
(180,964)
(13,989)
(4,655)
Dividend yield
Proceeds from repurchase of equity
330
368,456
(2,721)
BB yield
Debt
Debt current
244,598
82,397
1,476
Long-term debt
419,470
4,521
12,458
Deferred revenue
200,496
18,911
677
Other long-term liabilities
(18,348)
(9,626)
Net debt
(2,893,994)
(288,295)
(282,546)
Cash flow
Cash from operating activities
1,186,078
103,922
88,534
CAPEX
(502,059)
(151,136)
(32,225)
Cash from investing activities
(224,103)
(190,255)
(18)
Cash from financing activities
(263,467)
176,231
(8,959)
FCF
252,261
(95,506)
(9,836)
Balance
Cash
3,516,165
368,747
291,273
Long term investments
41,897
6,466
5,208
Excess cash
3,020,041
306,584
246,869
Stockholders' equity
2,042,009
182,701
173,008
Invested Capital
3,210,200
425,136
257,330
ROIC
98.45%
1.17%
ROCE
35.17%
2.72%
EV
Common stock shares outstanding
788,954
748,648
732,457
Price
Market cap
EV
EBITDA
2,053,655
38,449
2,008
EV/EBITDA
Interest
28,607
1,797
302
Interest/NOPBT
1.55%
10.86%