Loading...
OTCM
VAPR
Market cap3mUSD
Jul 25, Last price  
0.01USD
1D
-9.00%
1Q
-28.35%
Jan 2017
3.41%
IPO
-100.00%
Name

VaporBrands International Inc

Chart & Performance

D1W1MN
P/E
—
P/S
37.81
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.11%
Rev. gr., 5y
-37.37%
Revenues
87k
+56.24%
41,100,00040,600,0000001,600,000900,0004,600,0003,200,00017,300,00014,535,8190000004055,50886,726
Net income
-1m
L+47.71%
-6,800,000-13,000,0000-1,800,0000-5,700,000-11,500,000-9,000,000-9,600,000-5,000,0001,172,788-77,916-87,085-49,927-153,56092,416-189,430-190,851-687,705-1,015,787
CFO
-177k
L-17.93%
1,000,000-400,000-4,400,000-5,300,000-6,800,000-5,800,000-700,000-3,172,130-9,8000-25,601-21,616-41,266-20,913-41,354-215,574-176,929

Profile

VaporBrands International Inc. operates as a distributor of specialty CBD oil products. The company is based in Spring Hill, Florida.
URL
http://www.vaporbrandsint.com/
IPO date
Jul 11, 2001
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
87
56.24%
56
138,670.00%
Cost of revenue
148
155
Unusual Expense (Income)
NOPBT
(61)
(99)
NOPBT Margin
Operating Taxes
2
3
Tax Rate
NOPAT
(61)
(99)
Net income
(1,016)
47.71%
(688)
260.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
53
BB yield
-1.22%
Debt
Debt current
2,249
224
Long-term debt
60
1,988
Deferred revenue
Other long-term liabilities
(1)
1,905
Net debt
2,308
2,208
Cash flow
Cash from operating activities
(177)
(216)
CAPEX
(1)
Cash from investing activities
3
Cash from financing activities
174
216
FCF
262
(2,131)
Balance
Cash
526
4
Long term investments
Excess cash
861
Stockholders' equity
(7,597)
(6,794)
Invested Capital
9,366
9,042
ROIC
ROCE
EV
Common stock shares outstanding
350,941
315,687
Price
0.01
-42.40%
0.02
114.85%
Market cap
4,387
-35.96%
6,850
203.94%
EV
6,695
9,058
EBITDA
41
(20)
EV/EBITDA
165.18
Interest
353
198
Interest/NOPBT