Loading...
OTCM
UVPOF
Market cap263mUSD
Jan 03, Last price  
0.26USD
Name

Univanich Palm Oil PCL

Chart & Performance

D1W1MN
No data to show
P/E
6.32
P/S
0.59
EPS
1.35
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
24.64%
Revenues
13.55b
-4.39%
2,112,267,0542,863,378,5834,497,448,9616,835,826,2893,966,834,6424,310,801,8597,749,399,9786,376,392,9925,709,625,3505,701,344,5313,988,446,8143,865,864,2755,964,067,2585,718,405,1744,505,613,2425,908,095,70711,789,289,75818,586,883,85014,173,652,99413,552,080,253
Net income
1.27b
+35.56%
200,084,498378,281,588505,160,0981,444,661,270580,449,768536,546,3931,282,183,296978,882,117732,611,180636,391,894374,315,389344,587,710624,700,096303,785,646216,854,679329,117,679839,271,2081,429,764,687936,004,4251,268,842,339
CFO
1.04b
-11.98%
336,634,741466,718,012430,526,7771,787,672,439563,762,569709,113,0331,297,029,934897,007,282940,965,2611,027,604,784482,516,757390,333,313375,310,973710,464,189548,276,239447,288,543646,765,3001,664,291,0201,180,372,7291,038,941,217
Dividend
Aug 22, 20240.011572 USD/sh
Earnings
Aug 07, 2025

Profile

Univanich Palm Oil Public Company Limited engages in the oil palm plantations, palm fruit processing, and hybrid oil palm seed and seedling businesses in Thailand. It also operates crushing mills, and oil palm breeding and seed production facilities. The company produces crude palm oil and crude palm kernel oil, which are ingredients in the manufacture of cooking oils and salad oils, margarines and shortening, snack foods, ice-creams, soaps, shampoos, and cosmetics. It also operates electric power plant with methane capture biogas project. The company also exports its products. Univanich Palm Oil Public Company Limited was founded in 1969 and is headquartered in Krabi, Thailand.
URL
https://univanich.com/
IPO date
Nov 25, 2003
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,552,080
-4.39%
14,173,653
-23.74%
18,586,884
57.66%
Cost of revenue
11,993,581
12,914,938
16,706,226
Unusual Expense (Income)
NOPBT
1,558,500
1,258,715
1,880,658
NOPBT Margin
11.50%
8.88%
10.12%
Operating Taxes
287,970
217,244
315,103
Tax Rate
18.48%
17.26%
16.75%
NOPAT
1,270,529
1,041,471
1,565,554
Net income
1,268,842
35.56%
936,004
-34.53%
1,429,765
70.36%
Dividends
(799,000)
(940,000)
(658,000)
Dividend yield
9.34%
12.20%
9.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,035
17,718
35,727
Long-term debt
46,898
61,958
82,259
Deferred revenue
Other long-term liabilities
249,612
183,407
188,443
Net debt
(966,021)
(1,112,776)
(1,353,234)
Cash flow
Cash from operating activities
1,038,941
1,180,373
1,664,291
CAPEX
(375,962)
(475,331)
(181,198)
Cash from investing activities
(679,497)
(372,613)
(234,392)
Cash from financing activities
(859,812)
(1,013,839)
(724,975)
FCF
614,030
697,857
1,628,782
Balance
Cash
1,023,954
1,191,606
1,469,431
Long term investments
845
1,789
Excess cash
346,350
483,769
541,876
Stockholders' equity
4,784,623
4,360,441
4,354,217
Invested Capital
5,013,322
4,407,258
4,267,444
ROIC
26.97%
24.01%
37.82%
ROCE
29.08%
25.74%
39.10%
EV
Common stock shares outstanding
940,000
940,000
940,000
Price
9.10
10.98%
8.20
5.81%
7.75
26.02%
Market cap
8,554,000
10.98%
7,708,000
5.81%
7,285,000
26.02%
EV
7,836,676
6,846,160
6,168,897
EBITDA
1,785,628
1,486,685
2,114,139
EV/EBITDA
4.39
4.60
2.92
Interest
4,097
3,054
6,827
Interest/NOPBT
0.26%
0.24%
0.36%