OTCMUSLG
Market cap449kUSD
Dec 26, Last price
0.00USD
1D
0.00%
1Q
-33.33%
Jan 2017
-99.27%
IPO
-99.67%
Name
US Lighting Group Inc
Chart & Performance
Profile
US Lighting Group, Inc., through its subsidiaries, manufactures and sells various recreational vehicles. It provides molded fiberglass travel trailers and campers; boats and other related products; and fiberglass houses. The company was formerly known as Luxurious Travel Corp. and changed its name to US Lighting Group, Inc. in September 2016. US Lighting Group, Inc. was incorporated in 2003 and is headquartered in Euclid, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,626 234.77% | 1,083 1,516.59% | 67 -98.33% | |||||||
Cost of revenue | 2,768 | 1,217 | 91 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 858 | (134) | (24) | |||||||
NOPBT Margin | 23.65% | |||||||||
Operating Taxes | 45 | 283 | (3,556) | |||||||
Tax Rate | 5.22% | |||||||||
NOPAT | 813 | (417) | 3,532 | |||||||
Net income | (1,105) -53.87% | (2,395) -178.45% | 3,053 12,112.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 184 | 212 | 301 | |||||||
BB yield | -1.95% | -3.12% | ||||||||
Debt | ||||||||||
Debt current | 286 | 317 | 549 | |||||||
Long-term debt | 5,841 | 7,305 | 344 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (7,305) | (344) | ||||||||
Net debt | 6,127 | 7,497 | (1,040) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (218) | (1,538) | 2,983 | |||||||
CAPEX | (601) | (645) | (159) | |||||||
Cash from investing activities | (601) | 816 | (1,034) | |||||||
Cash from financing activities | 694 | 557 | (1,771) | |||||||
FCF | 1,206 | (1,433) | 4,094 | |||||||
Balance | ||||||||||
Cash | 125 | 1,933 | ||||||||
Long term investments | ||||||||||
Excess cash | 70 | 1,930 | ||||||||
Stockholders' equity | (26,578) | (25,521) | (16,246) | |||||||
Invested Capital | 28,056 | 27,393 | 18,684 | |||||||
ROIC | 2.93% | 17.93% | ||||||||
ROCE | 58.02% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 101,737 | 98,570 | 97,446 | |||||||
Price | 0.11 11.11% | 0.10 -53.30% | ||||||||
Market cap | 10,843 12.39% | 9,647 -50.70% | ||||||||
EV | 18,340 | 8,607 | ||||||||
EBITDA | 1,052 | (60) | 27 | |||||||
EV/EBITDA | 318.78 | |||||||||
Interest | 125 | 157 | 113 | |||||||
Interest/NOPBT | 14.56% |