OTCMUNCRY
Market cap64bUSD
Dec 20, Last price
19.53USD
1D
0.57%
1Q
-7.96%
IPO
104.50%
Name
UniCredit SpA
Chart & Performance
Profile
UniCredit S.p.A. operates as a commercial bank that provides retail, corporate, and private banking services. It offers accounts and deposits, loans, cards, transactions and payments, funds, advisory, treasury, and insurance products, as well as digital and mobile banking services. The company also provides solutions for payments and liquidity, working capital, hedging, international trade, and treasury operations; and funding solutions comprising of structured, project, and commodity trade and export finance, as well as debt and equity funding; and structured investments and investments advisory solutions. In addition, the company provides corporate finance, capital structure, and rating advisory, as well as patient capital, financial sponsor solutions, and sustainable finance solutions. It servs retail, corporate, and public sector customers, as well as international companies and institutional clients. The company operates in Italy, Other European countries, America, Asia, and internationally. The company was formerly known as Unicredito Italiano S.p.A and changed its name to UniCredit S.p.A. UniCredit S.p.A. was founded in 1870 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 23,572,000 12.05% | 21,037,000 13.13% | 18,596,000 0.91% | |||||||
Cost of revenue | 1,882,000 | 1,879,000 | 2,638,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,690,000 | 19,158,000 | 15,958,000 | |||||||
NOPBT Margin | 92.02% | 91.07% | 85.81% | |||||||
Operating Taxes | 1,917,000 | 819,000 | (331,000) | |||||||
Tax Rate | 8.84% | 4.27% | ||||||||
NOPAT | 19,773,000 | 18,339,000 | 16,289,000 | |||||||
Net income | 9,507,000 47.21% | 6,458,000 319.35% | 1,540,000 -154.47% | |||||||
Dividends | (2,440,000) | (1,702,000) | (774,000) | |||||||
Dividend yield | 5.37% | 6.14% | 2.56% | |||||||
Proceeds from repurchase of equity | (6,013,000) | (3,543,000) | (634,000) | |||||||
BB yield | 13.23% | 12.78% | 2.09% | |||||||
Debt | ||||||||||
Debt current | 41,731,000 | 49,515,000 | ||||||||
Long-term debt | 92,533,000 | 116,957,000 | 127,597,000 | |||||||
Deferred revenue | (540,000) | 125,317,000 | ||||||||
Other long-term liabilities | (113,978,000) | (125,913,000) | ||||||||
Net debt | (191,597,000) | (154,973,000) | (212,243,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (41,128,000) | 10,264,000 | (7,521,000) | |||||||
CAPEX | (589,000) | (1,170,000) | (1,237,000) | |||||||
Cash from investing activities | (787,000) | (237,000) | (699,000) | |||||||
Cash from financing activities | (8,453,000) | (5,551,000) | (1,408,000) | |||||||
FCF | (27,618,000) | 3,219,000 | 146,145,000 | |||||||
Balance | ||||||||||
Cash | 72,341,000 | 111,800,000 | 162,267,000 | |||||||
Long term investments | 211,789,000 | 201,861,000 | 227,088,000 | |||||||
Excess cash | 282,951,400 | 312,609,150 | 388,425,200 | |||||||
Stockholders' equity | 65,947,000 | 67,439,000 | 58,944,000 | |||||||
Invested Capital | 708,392,000 | 827,941,000 | 903,239,000 | |||||||
ROIC | 2.57% | 2.12% | 1.65% | |||||||
ROCE | 2.80% | 2.14% | 1.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,849,773 | 2,088,536 | 2,236,029 | |||||||
Price | 24.57 85.13% | 13.27 -2.01% | 13.54 77.09% | |||||||
Market cap | 45,448,912 63.96% | 27,719,053 -8.47% | 30,284,779 77.84% | |||||||
EV | (145,984,088) | (127,095,947) | (181,493,221) | |||||||
EBITDA | 22,886,000 | 20,393,000 | 17,429,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 19,571,000 | 5,715,000 | 3,612,000 | |||||||
Interest/NOPBT | 90.23% | 29.83% | 22.63% |