OTCMUMGP
Market cap498kUSD
Dec 27, Last price
0.02USD
1D
-20.34%
1Q
-63.68%
Jan 2017
-98.50%
Name
Universal Media Group Inc
Chart & Performance
Profile
Universal Media Group Inc., a media company, produces and distributes media content worldwide. It produces On The Mike, a TV show that primarily include celebrity interviews, music concerts, and other events. The company was formerly known as Dalton Industries Inc. and changed its name to Universal Media Group Inc. in January 2016. Universal Media Group Inc. was founded in 1971 and is based in Boca Raton, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | |
Income | ||||||
Revenues | 25 | |||||
Cost of revenue | 3 | 79 | 3 | |||
Unusual Expense (Income) | ||||||
NOPBT | (3) | (54) | (3) | |||
NOPBT Margin | ||||||
Operating Taxes | 5 | |||||
Tax Rate | ||||||
NOPAT | (3) | (54) | (3) | |||
Net income | (348) -4.53% | (364) 117.88% | (167) -45.40% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 100 | |||||
BB yield | ||||||
Debt | ||||||
Debt current | 2,017 | 2,026 | 2,006 | |||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 2,016 | 1,950 | 1,970 | |||
Cash flow | ||||||
Cash from operating activities | (95) | (90) | (50) | |||
CAPEX | (1,000) | |||||
Cash from investing activities | (1,000) | |||||
Cash from financing activities | 21 | 130 | ||||
FCF | 245 | 45 | 171 | |||
Balance | ||||||
Cash | 1 | 76 | 37 | |||
Long term investments | ||||||
Excess cash | 1 | 75 | 37 | |||
Stockholders' equity | (2,027) | (1,679) | (1,315) | |||
Invested Capital | 2,876 | 2,776 | 2,510 | |||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 26,323 | 25,805 | 24,728 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (51) | |||||
EV/EBITDA | ||||||
Interest | 144 | 143 | 159 | |||
Interest/NOPBT |