Loading...
OTCMUJOGF
Market cap13mUSD
Nov 26, Last price  
0.16USD
Name

Union Jack Oil PLC

Chart & Performance

D1W1MN
OTCM:UJOGF chart
P/E
15.74
P/S
2.67
EPS
0.01
Div Yield, %
1.89%
Shrs. gr., 5y
23.58%
Rev. gr., 5y
98.28%
Revenues
5m
-40.45%
000022,11946,203165,270136,959158,0041,894,8758,507,0505,065,679
Net income
859k
-76.18%
-142,573-708,920-547,256-587,301-892,594-746,822-1,098,708-1,692,383-1,865,515-853,0133,606,624859,089
CFO
2m
-66.47%
-117,656-688,949-574,154-543,846-694,601-503,331-893,956-1,466,314-1,405,047-579,7105,917,7301,984,019
Earnings
May 19, 2025

Profile

Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom. The company focuses on production, drilling, development, and investment in hydrocarbon projects. It holds interests in the West Newton, Wressle Discovery, Broughton North, Biscathorpe, Keddington Oilfield Louth, North Somercotes, Louth Extension, Fiskerton Airfield Oilfield, North Kelsey, Dukes Wood, Kirklington, Widmerpool Gulf, Humber Basin, and Laughton projects. The company was incorporated in 2011 and is based in Bath, the United Kingdom.
URL
https://unionjackoil.com/
IPO date
Dec 21, 2012
Employees
4
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,066
-40.45%
8,507
348.95%
1,895
1,099.26%
Cost of revenue
3,824
5,075
2,853
Unusual Expense (Income)
NOPBT
1,241
3,432
(958)
NOPBT Margin
24.50%
40.35%
Operating Taxes
502
(518)
499
Tax Rate
40.46%
NOPAT
739
3,950
(1,457)
Net income
859
-76.18%
3,607
-522.81%
(853)
-54.27%
Dividends
(320)
(214)
Dividend yield
Proceeds from repurchase of equity
(1,522)
(868)
2,688
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
1,890
1,700
1,877
Net debt
(5,728)
(7,707)
(6,269)
Cash flow
Cash from operating activities
1,984
5,918
(580)
CAPEX
(766)
(3,565)
(3,299)
Cash from investing activities
(2,099)
(3,658)
(3,399)
Cash from financing activities
(1,842)
(1,082)
2,688
FCF
630
4,589
(2,580)
Balance
Cash
5,198
7,155
5,978
Long term investments
530
552
292
Excess cash
5,475
7,282
6,174
Stockholders' equity
21,762
23,219
(1,323)
Invested Capital
18,312
17,424
23,405
ROIC
4.14%
19.35%
ROCE
5.22%
13.42%
EV
Common stock shares outstanding
108,531
114,132
102,629
Price
Market cap
EV
EBITDA
1,740
5,578
(223)
EV/EBITDA
Interest
Interest/NOPBT