Loading...
OTCM
TWRXF
Market cap284mUSD
, Last price  
USD
Name

Tower Ltd (Pre-Merger)

Chart & Performance

D1W1MN
OTCM:TWRXF chart
No data to show
P/E
—
P/S
—
EPS
0.22
Div Yield, %
—
Shrs. gr., 5y
2.97%
Rev. gr., 5y
10.21%
Revenues
493m
+19.70%
1,301,771,000472,336,000481,217,000454,799,000481,780,000564,162,000478,458,000422,242,000233,993,000254,864,000265,683,000266,245,000267,598,000281,722,000303,357,000327,887,000341,343,000360,012,000412,162,000493,338,000
Net income
74m
P
-1,685,00063,494,000232,632,00040,460,00049,537,00057,554,00033,066,00055,339,00034,245,00023,194,000-6,982,000-22,328,000-8,461,000-6,773,00016,565,00011,892,00018,683,00018,803,000-1,228,00074,285,000
CFO
145m
+1,357.26%
0-34,866,000-35,333,00077,430,00025,375,00016,363,000-4,646,00070,518,000-10,057,00032,375,99917,937,000-10,310,000-33,549,99910,184,00024,302,00015,048,00097,717,00059,784,0009,963,000145,187,000
Earnings
May 26, 2025

Profile

Tower Limited provides general insurance products in New Zealand and the Pacific Islands. Its insurance products include car, contents, renters', house, landlord, business, travel, boat, motorbike, electric vehicle, lifestyle block and farm, motorhome, and caravan or trailer insurance. The company was founded in 1869 and is headquartered in Auckland, New Zealand.
URL
https://www.tower.co.nz/
IPO date
Sep 28, 1999
Employees
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
493,338
19.70%
412,162
14.49%
360,012
5.47%
Cost of revenue
96,855
92,698
91,800
Unusual Expense (Income)
NOPBT
396,483
319,464
268,212
NOPBT Margin
80.37%
77.51%
74.50%
Operating Taxes
31,774
5,085
7,526
Tax Rate
8.01%
1.59%
2.81%
NOPAT
364,709
314,379
260,686
Net income
74,285
-6,149.27%
(1,228)
-106.53%
18,803
0.64%
Dividends
(11,384)
(15,216)
(20,028)
Dividend yield
2.22%
6.47%
7.87%
Proceeds from repurchase of equity
(61,268)
BB yield
24.06%
Debt
Debt current
4,909
5,477
6,237
Long-term debt
52,801
59,753
63,871
Deferred revenue
Other long-term liabilities
(37,662)
285,657
(37,623)
Net debt
(17,680)
1,221
(106,475)
Cash flow
Cash from operating activities
145,187
9,963
59,784
CAPEX
(2,360)
(2,419)
(17,312)
Cash from investing activities
(116,568)
(12,278)
(23,670)
Cash from financing activities
(16,473)
(23,179)
(63,710)
FCF
831,674
97,758
240,503
Balance
Cash
75,390
64,009
84,502
Long term investments
92,081
Excess cash
50,723
43,401
158,582
Stockholders' equity
360,156
300,265
317,528
Invested Capital
575,618
908,253
605,392
ROIC
49.16%
41.54%
43.98%
ROCE
61.94%
33.57%
34.71%
EV
Common stock shares outstanding
379,484
379,484
397,851
Price
1.35
117.74%
0.62
-3.13%
0.64
-1.54%
Market cap
512,303
117.74%
235,280
-7.60%
254,625
3.23%
EV
494,623
236,501
148,150
EBITDA
396,483
342,914
287,740
EV/EBITDA
1.25
0.69
0.51
Interest
6,474
920
897
Interest/NOPBT
1.63%
0.29%
0.33%