Loading...
OTCM
TWNMF
Market cap219mUSD
May 16, Last price  
0.13USD
Name

29Metals Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.50
EPS
Div Yield, %
Shrs. gr., 5y
8.19%
Rev. gr., 5y
-3.46%
Revenues
551m
+21.41%
524,905,999657,170,000434,451,000593,853,000714,013,000453,875,000551,063,000
Net income
-178m
L-59.68%
18,101,00081,744,0000121,013,000-47,222,000-440,463,000-177,608,000
CFO
59m
P
178,902,000175,972,000118,971,00075,098,000142,177,000-36,524,00059,236,000

Profile

29Metals Limited explores, develops, and produces copper focused base and precious metals. The company explores for copper, zinc, gold, and silver deposits. It holds interest in the Golden Grove property located in Western Australia; the Capricorn Copper property situated in Queensland; and the Redhill project located in southern Chile. The company was incorporated in 2021 and is headquartered in Melbourne, Australia.
IPO date
Jul 02, 2021
Employees
1,130
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
551,063
21.41%
453,875
-36.43%
714,013
20.23%
Cost of revenue
595,857
688,305
561,284
Unusual Expense (Income)
NOPBT
(44,794)
(234,430)
152,729
NOPBT Margin
21.39%
Operating Taxes
58,072
(18,594)
Tax Rate
NOPAT
(44,794)
(292,502)
171,323
Net income
(177,608)
-59.68%
(440,463)
832.75%
(47,222)
-139.02%
Dividends
(9,627)
Dividend yield
1.02%
Proceeds from repurchase of equity
146,052
BB yield
-41.06%
Debt
Debt current
129,719
119,990
53,709
Long-term debt
238,873
205,465
278,884
Deferred revenue
(61,794)
Other long-term liabilities
163,652
147,007
141,758
Net debt
102,445
151,096
148,131
Cash flow
Cash from operating activities
59,236
(36,524)
142,177
CAPEX
(73,853)
(48,941)
(113,611)
Cash from investing activities
(116,296)
(84,944)
(113,611)
Cash from financing activities
145,591
112,742
(72,399)
FCF
(53,468)
(76,049)
203,975
Balance
Cash
266,147
174,359
184,462
Long term investments
Excess cash
238,594
151,665
148,761
Stockholders' equity
419,280
422,344
715,692
Invested Capital
659,698
601,423
912,371
ROIC
18.57%
ROCE
13.60%
EV
Common stock shares outstanding
730,422
551,539
493,513
Price
0.25
-62.02%
0.65
-66.23%
1.91
-37.79%
Market cap
178,953
-49.70%
355,743
-62.26%
942,610
-37.69%
EV
281,398
506,839
1,090,741
EBITDA
88,905
(109,972)
342,128
EV/EBITDA
3.17
3.19
Interest
30,845
18,844
Interest/NOPBT
12.34%