OTCMTWIRF
Market cap55mUSD
Jan 07, Last price
2.11USD
Name
Tree Island Steel Ltd
Chart & Performance
Profile
Tree Island Steel Ltd. manufactures and sells steel wire and fabricated steel wire products for industrial, construction, agricultural, and specialty applications in Canada, the United States, and internationally. It offers industrial products, such as pulp and unitizing, recycling wire, chain link, upholstery, low carbon, and shaped wires, as well as straight and cut bars and wirelines for use in the oil industry. The company also provides residential products, including bulk and collated nails, packaged nails and fasteners, and packaged and bulk screws; nail head identification systems; and woven and welded wires, and corners and accessories. In addition, it offers commercial products comprising reinforcing mesh, pipe mesh and flexicage, Rebar tie wire, and engineered structural mesh, concrete reinforcing wires, as well as mine mesh products. Further, the company provides agricultural products consisting of agricultural wire, rolled fencing, fence panels, and fence staples and stay. Tree Island Steel Ltd. markets its products under the Tree Island, Halsteel, True Spec, K-Lath, Stucco-Rite, TI Wire, Tough Strand, and ToughPanel brand names. The company was formerly known as Tree Island Wire Income Fund and changed its name to Tree Island Steel Ltd. in October 2012. Tree Island Steel Ltd. was founded in 1964 and is headquartered in Richmond, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 239,571 -29.21% | 338,434 12.12% | |||||||
Cost of revenue | 209,280 | 273,101 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 30,291 | 65,333 | |||||||
NOPBT Margin | 12.64% | 19.30% | |||||||
Operating Taxes | 3,959 | 11,105 | |||||||
Tax Rate | 13.07% | 17.00% | |||||||
NOPAT | 26,332 | 54,228 | |||||||
Net income | 7,548 -77.20% | 33,106 -62.37% | |||||||
Dividends | (5,035) | (40,087) | |||||||
Dividend yield | 5.25% | 42.27% | |||||||
Proceeds from repurchase of equity | (3,653) | (534) | |||||||
BB yield | 3.81% | 0.56% | |||||||
Debt | |||||||||
Debt current | 739 | 2,296 | |||||||
Long-term debt | 46,853 | 49,528 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 219 | 456 | |||||||
Net debt | 27,252 | 36,848 | |||||||
Cash flow | |||||||||
Cash from operating activities | 23,731 | 43,375 | |||||||
CAPEX | (5,534) | (1,456) | |||||||
Cash from investing activities | (4,771) | (1,456) | |||||||
Cash from financing activities | (13,325) | (60,252) | |||||||
FCF | 35,096 | 55,933 | |||||||
Balance | |||||||||
Cash | 20,340 | 14,976 | |||||||
Long term investments | |||||||||
Excess cash | 8,361 | ||||||||
Stockholders' equity | 126,877 | 128,096 | |||||||
Invested Capital | 142,531 | 154,464 | |||||||
ROIC | 17.73% | 37.12% | |||||||
ROCE | 19.41% | 41.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 27,798 | 28,397 | |||||||
Price | 3.45 3.29% | 3.34 -35.27% | |||||||
Market cap | 95,902 1.11% | 94,846 -35.40% | |||||||
EV | 123,154 | 131,694 | |||||||
EBITDA | 35,310 | 70,830 | |||||||
EV/EBITDA | 3.49 | 1.86 | |||||||
Interest | 1,817 | 2,246 | |||||||
Interest/NOPBT | 6.00% | 3.44% |