No data to show
OTCM
TSLVF
Market cap16mUSD
Oct 07, Last price
0.10USD
1D
-3.25%
1Q
50.51%
IPO
-92.53%
Name
Tier One Silver Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
5.88%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
CFO
-2m
Profile
Tier One Silver Inc. engages in the acquisition, exploration, and development of mineral properties in southwest Peru. The company explores for silver, gold, and base metal deposits. Its flagship property is Curibaya project that covers approximately 17,000 hectares located to north-northeast of the Tacna. The company also holds an option to acquire a 90% or 100% interest in Hurricane Silver project which covers approximately 32,000 hectares located in Cusco; and an option to acquire a 100% interest in the Coastal Batholith project totaling approximately 41,000 hectares. The company was formerly known as Tier One Metals Inc. and changed its name to Tier One Silver Inc. in January 2021. Tier One Silver Inc. was incorporated in 2020 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 1,919 | 2,228 | 3,050 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,919) | (2,228) | (3,050) | |||
NOPBT Margin | ||||||
Operating Taxes | (25) | |||||
Tax Rate | ||||||
NOPAT | (1,919) | (2,203) | (3,050) | |||
Net income | (3,684) | (5,709) -58.70% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,378 | 2,630 | 4,429 | |||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | 500 | 188 | 196 | |||
Net debt | (272) | (715) | (1,243) | |||
| Cash flow | ||||||
Cash from operating activities | (2,281) | (5,118) | ||||
CAPEX | (96) | |||||
Cash from investing activities | 33 | (97) | ||||
Cash from financing activities | 1,591 | 4,429 | ||||
FCF | (1,105) | (1,883) | (3,029) | |||
| Balance | ||||||
Cash | 171 | 623 | 1,146 | |||
Long term investments | 101 | 92 | 97 | |||
Excess cash | 272 | 715 | 1,243 | |||
Stockholders' equity | 503 | 1,800 | 3,067 | |||
Invested Capital | 731 | 1,273 | 2,021 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 167,381 | 146,799 | 133,573 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (1,909) | (2,211) | (3,050) | |||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||