OTCM
TSETF
Market cap500mUSD
Feb 19, Last price
6.20USD
Name
Thai Stanley Electric PCL
Chart & Performance
Profile
Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs primarily in Thailand. The company offers various automotive lighting products, including head lamps and rear combination lamps, as well as stop lamps, signal lamps, and room lamps; and motorcycle lighting products. It also manufactures LED, and electronic components and equipment; and plastic products. It exports its products. Thai Stanley Electric Public Company Limited was incorporated in 1980 and is based in Muang, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 14,379,928 -0.47% | 14,447,846 6.37% | |||||||
Cost of revenue | 13,220,964 | 13,178,867 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,158,964 | 1,268,980 | |||||||
NOPBT Margin | 8.06% | 8.78% | |||||||
Operating Taxes | 422,392 | 407,794 | |||||||
Tax Rate | 36.45% | 32.14% | |||||||
NOPAT | 736,572 | 861,186 | |||||||
Net income | 1,756,920 0.64% | 1,745,676 14.79% | |||||||
Dividends | (1,532,494) | (651,311) | |||||||
Dividend yield | 9.71% | 4.70% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 426,000 | 414,716 | |||||||
Net debt | (12,943,556) | (11,701,249) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,016,493 | 2,995,260 | |||||||
CAPEX | (748,680) | (909,829) | |||||||
Cash from investing activities | (1,571,864) | (2,911,397) | |||||||
Cash from financing activities | (1,532,494) | (651,311) | |||||||
FCF | 1,218,944 | 1,581,333 | |||||||
Balance | |||||||||
Cash | 8,840,991 | 7,976,003 | |||||||
Long term investments | 4,102,565 | 3,725,246 | |||||||
Excess cash | 12,224,560 | 10,978,857 | |||||||
Stockholders' equity | 21,197,839 | 20,782,463 | |||||||
Invested Capital | 9,903,529 | 10,525,049 | |||||||
ROIC | 7.21% | 7.85% | |||||||
ROCE | 5.07% | 5.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 76,625 | 76,625 | |||||||
Price | 206.00 13.81% | 181.00 2.84% | |||||||
Market cap | 15,784,750 13.81% | 13,869,125 2.84% | |||||||
EV | 2,841,194 | 2,167,876 | |||||||
EBITDA | 2,716,727 | 2,817,203 | |||||||
EV/EBITDA | 1.05 | 0.77 | |||||||
Interest | 644,088 | ||||||||
Interest/NOPBT | 50.76% |