OTCM
TRUFF
Market cap8mUSD
Jul 11, Last price
0.02USD
1D
4.27%
1Q
-11.65%
IPO
-67.79%
Name
Red Light Holland Corp
Chart & Performance
P/E
—
P/S
2.54
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.06%
Rev. gr., 5y
237.55%
Revenues
5m
+20.31%
Net income
-8m
L+41.29%
CFO
-3m
L-26.41%
Earnings
Aug 27, 2025
Profile
Red Light Holland Corp. engages in the production, cultivation, and sale of magic truffles to the recreational market in the Netherlands. It is also involved in the selection, distribution, and export of truffles, cannabidiol products, cannabis seeds, headshop products, cannabis bake house muffins, cookies, and cakes. The company sells its products under the iMicrodose and Maka brand name through 74 brick-and-mortar SmartShops, as well as through iMicrodose.nl and various other online stores across the Netherlands. Red Light Holland Corp. is based in Toronto, Ontario.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 4,752 20.31% | 3,950 69.84% | |||||||
Cost of revenue | 10,008 | 8,478 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,256) | (4,528) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (59) | (160) | |||||||
Tax Rate | |||||||||
NOPAT | (5,197) | (4,369) | |||||||
Net income | (7,627) 41.29% | (5,398) -62.43% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (89) | 50 | |||||||
BB yield | 0.35% | -0.12% | |||||||
| Debt | |||||||||
Debt current | 1,425 | 1,343 | |||||||
Long-term debt | 711 | 1,025 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 188 | ||||||||
Net debt | (13,059) | (17,030) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (3,228) | (4,387) | |||||||
CAPEX | (694) | (2,064) | |||||||
Cash from investing activities | (650) | (3,175) | |||||||
Cash from financing activities | (207) | (114) | |||||||
FCF | (4,336) | (9,026) | |||||||
| Balance | |||||||||
Cash | 14,172 | 18,532 | |||||||
Long term investments | 1,023 | 865 | |||||||
Excess cash | 14,958 | 19,200 | |||||||
Stockholders' equity | 15,334 | 37,599 | |||||||
Invested Capital | 7,021 | 9,096 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 395,215 | 373,110 | |||||||
Price | 0.07 -43.48% | 0.12 9.52% | |||||||
Market cap | 25,689 -40.13% | 42,908 16.29% | |||||||
EV | 12,822 | 52,176 | |||||||
EBITDA | (4,325) | (3,898) | |||||||
EV/EBITDA | |||||||||
Interest | 259 | 56 | |||||||
Interest/NOPBT | |||||||||