OTCMTROYF
Market cap4mUSD
Jan 13, Last price
0.12USD
1D
-4.22%
1Q
-34.46%
IPO
-54.12%
Name
Troy Minerals Inc
Chart & Performance
Profile
Troy Minerals Inc., a mineral exploration company, engages in the acquisition, exploration, and evaluation of resource properties. It holds an option to earn a 100% recorded and beneficial interest in the Green Gold property that consists of 12 mineral claims that cover an area of approximately 7,587 hectares in central British Columbia, in the Cariboo mining division. The company was incorporated in 2018 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | |
Income | ||||
Revenues | ||||
Cost of revenue | 185 | 6 | ||
Unusual Expense (Income) | ||||
NOPBT | (185) | (6) | ||
NOPBT Margin | ||||
Operating Taxes | (2) | (83) | ||
Tax Rate | ||||
NOPAT | (183) | (6) | ||
Net income | (2,661) 773.37% | (305) 145.56% | (124) 123.43% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 4,918 | 135 | ||
BB yield | ||||
Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | 55 | |||
Net debt | (2,358) | (552) | (612) | |
Cash flow | ||||
Cash from operating activities | (1,931) | (271) | (154) | |
CAPEX | (67) | (155) | (13) | |
Cash from investing activities | (802) | (431) | (13) | |
Cash from financing activities | 5,045 | 135 | (192) | |
FCF | (558) | (602) | (35) | |
Balance | ||||
Cash | 2,358 | 45 | 612 | |
Long term investments | 507 | |||
Excess cash | 2,358 | 552 | 612 | |
Stockholders' equity | 3,391 | 955 | 606 | |
Invested Capital | 1,108 | (2) | 16 | |
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 48,941 | 28,611 | 33,268 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (185) | (6) | ||
EV/EBITDA | ||||
Interest | 3 | 388 | 87 | |
Interest/NOPBT |