OTCM
TRMNF
Market cap5mUSD
Jul 28, Last price
0.41USD
1D
8.51%
IPO
-91.41%
Name
New Wave Holdings Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
224.09%
Rev. gr., 5y
0.00%
Revenues
-1m
L
Net income
-2m
L+92.16%
CFO
-719k
L-27.34%
Earnings
Aug 21, 2025
Profile
New Wave Holdings Corp. engages in the commercial esports/gaming activities. It acts as an investment issuer focuses on the e-sports, non-fungible token, metaverse, blockchain, and Web 3 sectors. The company also provides investing and advising esports companies in business growth, market penetration, and product expansion; and financial information primarily to current liquidity, solvency, and planned strategic growth. The company was formerly known as New Wave Esports Corp. and changed its name to New Wave Holdings Corp. in May 2020. New Wave Holdings Corp. was incorporated in 2006 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | (1,088) -15,939.00% | 7 -72.02% | |||||||
Cost of revenue | 726 | 483 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,814) | (477) | |||||||
NOPBT Margin | 166.72% | ||||||||
Operating Taxes | 30 | ||||||||
Tax Rate | |||||||||
NOPAT | (1,814) | (506) | |||||||
Net income | (2,073) 92.16% | (1,079) -83.29% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 525 | 14 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 278 | 246 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,952) | (2,113) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (719) | (990) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 719 | 150 | |||||||
FCF | 831 | (3,151) | |||||||
| Balance | |||||||||
Cash | 2,230 | 2,359 | |||||||
Long term investments | |||||||||
Excess cash | 2,284 | 2,358 | |||||||
Stockholders' equity | 1,317 | 1,750 | |||||||
Invested Capital | 278 | 683 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 18,960 | 10,214 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,814) | (476) | |||||||
EV/EBITDA | |||||||||
Interest | 30 | ||||||||
Interest/NOPBT | |||||||||