OTCM
TREP
Market cap2mUSD
May 15, Last price
0.05USD
Name
Trucept Inc
Chart & Performance
Profile
Trucept, Inc., through its subsidiaries, provides business services in the United States. The company offers payroll and tax administration, human resources management, employee benefits, accounting support, safety, risk management, marketing, and technology assistance to businesses. It also provides commercial, business, and individual insurance solutions; and digital and traditional marketing services. The company was formerly known as Smart-Tek Solutions, Inc. and changed its name to Trucept, Inc. in January 2013. Trucept, Inc. is based in Escondido, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 22,992 25.52% | 18,317 -8.91% | 20,109 14.36% | |||||||
Cost of revenue | 8,167 | 6,112 | 6,360 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,826 | 12,206 | 13,749 | |||||||
NOPBT Margin | 64.48% | 66.63% | 68.37% | |||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | 14,826 | 12,206 | 13,749 | |||||||
Net income | 1,308 -16.17% | 1,560 2.99% | 1,515 -7.91% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 40 | |||||||||
Long-term debt | 272 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,810) | (3,144) | (338) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 829 | (13,530) | 2,007 | |||||||
CAPEX | (9) | (32) | ||||||||
Cash from investing activities | (2) | (645) | (32) | |||||||
Cash from financing activities | 16,346 | (1,920) | ||||||||
FCF | 14,688 | 11,245 | 14,699 | |||||||
Balance | ||||||||||
Cash | 3,121 | 2,294 | 123 | |||||||
Long term investments | 850 | 215 | ||||||||
Excess cash | 1,971 | 2,228 | ||||||||
Stockholders' equity | (6,195) | 13,004 | 11,300 | |||||||
Invested Capital | 7,860 | 18,481 | 19,004 | |||||||
ROIC | 112.57% | 65.12% | 69.16% | |||||||
ROCE | 890.19% | 58.94% | 72.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,098 | 56,098 | 54,505 | |||||||
Price | 0.03 -31.11% | 0.05 45.16% | 0.03 -77.04% | |||||||
Market cap | 1,739 -31.11% | 2,524 49.40% | 1,690 -76.35% | |||||||
EV | (1,070) | (620) | 1,352 | |||||||
EBITDA | 14,830 | 12,206 | 13,749 | |||||||
EV/EBITDA | 0.10 | |||||||||
Interest | ||||||||||
Interest/NOPBT |