OTCM
TORM
Market cap4mUSD
Jul 10, Last price
1.20USD
1D
0.00%
1Q
26.65%
Jan 2017
-80.33%
Name
TOR Minerals International Inc
Chart & Performance
Profile
TOR Minerals International, Inc. produces and sells specialty mineral products in the United States, Europe, and Asia. The company offers alumina trihydrate and boehmite halogen-free flame retardant and smoke suppressant fillers for plastics, rubber, and specialty applications; and beige and gray colored titanium dioxide (TiO2) pigments for use in paints, coatings, plastics, paper, and various other products. It also provides white TiO2, a pigment to add whiteness and opacity to paints and coatings, plastics, and other materials; and engineered fillers for use in plastics, paints, coatings, catalysts, and industrial products. The company was founded in 1973 and is headquartered in Corpus Christi, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 27,075 -9.48% | 29,909 2.53% | |||||||
Cost of revenue | 25,245 | 27,170 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,830 | 2,739 | |||||||
NOPBT Margin | 6.76% | 9.16% | |||||||
Operating Taxes | (3) | (1,000) | |||||||
Tax Rate | |||||||||
NOPAT | 1,833 | 2,740 | |||||||
Net income | (1,531) 22.09% | (1,254) 44.14% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 235 | 989 | |||||||
Long-term debt | 323 | 505 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 124 | 210 | |||||||
Net debt | (2,627) | (1,566) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,831 | 1,143 | |||||||
CAPEX | (676) | (782) | |||||||
Cash from investing activities | (675) | (779) | |||||||
Cash from financing activities | (923) | (970) | |||||||
FCF | 3,944 | 5,592 | |||||||
Balance | |||||||||
Cash | 3,185 | 3,060 | |||||||
Long term investments | |||||||||
Excess cash | 1,831 | 1,565 | |||||||
Stockholders' equity | (12,696) | (11,007) | |||||||
Invested Capital | 31,898 | 32,662 | |||||||
ROIC | 5.68% | 8.27% | |||||||
ROCE | 9.53% | 12.64% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,542 | 3,542 | |||||||
Price | 1.75 -26.78% | 2.39 9.63% | |||||||
Market cap | 6,198 -26.78% | 8,465 9.63% | |||||||
EV | 3,572 | 6,899 | |||||||
EBITDA | 3,404 | 4,226 | |||||||
EV/EBITDA | 1.05 | 1.63 | |||||||
Interest | 17 | 65 | |||||||
Interest/NOPBT | 0.93% | 2.37% |