OTCM
TNRG
Market cap12kUSD
Jul 18, Last price
0.00USD
1D
0.00%
Jan 2017
-100.00%
IPO
-100.00%
Name
Thunder Energies Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
118.03%
Rev. gr., 5y
335.89%
Revenues
0k
Net income
0k
P
CFO
-1m
L+30.80%
Profile
Thunder Energies Corporation engages in the production, distribution, and sale of a range of CBD and hemp-based consumer products in the United States. It offers CBD and hemp products, including hemp flower, pre-rolls, and hemp extracts in the form of tinctures and vaporizers, as well as hemp-derived supplements and cosmetics through e-commerce and wholesale distribution channel under The Hemp Plug brand. The company was incorporated in 2011 and is based in Hollywood, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,386 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,386) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | (899) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,487) | ||||||||
Net income | (4,568) 44.03% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4 | ||||||||
BB yield | -0.19% | ||||||||
| Debt | |||||||||
Debt current | 751 | 1,568 | |||||||
Long-term debt | 8 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 750 | 1,527 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,014) | (775) | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 966 | 824 | |||||||
FCF | 3,413 | 1,501 | |||||||
| Balance | |||||||||
Cash | 596 | 49 | |||||||
Long term investments | |||||||||
Excess cash | 596 | 49 | |||||||
Stockholders' equity | (16,497) | (7,360) | |||||||
Invested Capital | 8,022 | 2,297 | |||||||
ROIC | |||||||||
ROCE | 47.14% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 73,269 | 71,354 | |||||||
Price | 0.03 4.80% | 0.03 -31.38% | |||||||
Market cap | 1,920 7.61% | 1,784 -36.19% | |||||||
EV | 2,720 | 3,361 | |||||||
EBITDA | (2,386) | ||||||||
EV/EBITDA | |||||||||
Interest | 2,556 | 3,979 | |||||||
Interest/NOPBT | |||||||||