OTCM
TMPOQ
Market cap307kUSD
May 13, Last price
0.01USD
1D
0.00%
1Q
9,900.00%
IPO
-99.90%
Name
Tempo Automation Holdings Inc
Chart & Performance
P/E
—
P/S
0.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
12m
-30.60%
Net income
-145m
L+180.18%
CFO
-29m
L-4.75%
Profile
Tempo Automation Holdings, Inc. manufactures electronic products. The company designs and assembles printed circuit boards. It serves automotive, aviation and defense, consumer electronics, design firms, energy, industrial technology, medical device, semiconductor, and space industries. The company was founded in 2013 and is based in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | |||
Revenues | 12,049 -30.60% | ||
Cost of revenue | 59,291 | ||
Unusual Expense (Income) | |||
NOPBT | (47,242) | ||
NOPBT Margin | |||
Operating Taxes | |||
Tax Rate | |||
NOPAT | (47,242) | ||
Net income | (144,851) 180.18% | ||
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | 23,699 | ||
Long-term debt | 2,845 | ||
Deferred revenue | |||
Other long-term liabilities | (30) | ||
Net debt | 19,431 | ||
| Cash flow | |||
Cash from operating activities | (28,793) | ||
CAPEX | (34) | ||
Cash from investing activities | (34) | ||
Cash from financing activities | 33,076 | ||
FCF | (36,777) | ||
| Balance | |||
Cash | 7,113 | ||
Long term investments | |||
Excess cash | 6,511 | ||
Stockholders' equity | (253,160) | ||
Invested Capital | 253,091 | ||
ROIC | |||
ROCE | 68,466.67% | ||
| EV | |||
Common stock shares outstanding | 8,844 | ||
Price | 0.78 | ||
Market cap | 6,918 | ||
EV | 26,349 | ||
EBITDA | (40,013) | ||
EV/EBITDA | |||
Interest | 8,095 | ||
Interest/NOPBT | |||