Loading...
OTCM
TMOAY
Market cap650mUSD
Apr 15, Last price  
2.89USD
Name

TomTom NV

Chart & Performance

D1W1MN
P/E
P/S
0.55
EPS
Div Yield, %
Shrs. gr., 5y
-5.67%
Rev. gr., 5y
-3.90%
Revenues
574m
-1.77%
720,031,0001,363,758,0001,737,133,0001,674,013,0001,479,660,0001,521,083,0001,273,217,0001,057,134,000963,454,000950,292,0001,006,607,000987,329,000903,392,000686,798,000700,759,000528,185,000506,926,000536,343,000584,760,000574,382,000
Net income
-17m
L-17.72%
142,957,000222,181,000317,242,000-872,585,00086,386,000107,670,000-438,951,000128,724,00019,539,00022,549,00018,122,00011,987,000-203,987,00044,857,000-192,965,000-257,639,000-94,653,000-102,735,000-21,008,000-17,285,000
CFO
1m
-95.86%
43,085,000291,507,000441,113,000354,103,000340,338,000210,303,000174,175,000166,940,000259,508,000118,629,000118,775,000144,317,000172,822,000228,973,00093,679,000-20,180,00036,783,000-31,408,00032,695,0001,352,000
Dividend
Jun 11, 20191.801 USD/sh
Earnings
Jul 14, 2025

Profile

TomTom N.V. develops and sells navigation and location-based products and services worldwide. The company operates in two segments, Location Technology and Consumer. It offers standard definition, advanced driver assistance system (ADAS), high definition (HD) maps, and map data, as well as places for map products; traffic and travel information products, including real-time traffic, hazard warning, speed camera, speed profile, road analytics, fuel and weather services, electric vehicle (EV) and parking services, and routing; and navigation products, such as navigation engine, traffic and travel information, navigation user interface, EV routing and range, and maps for automotive. The company also provides AutoStream, a solution that enables fast and efficient map delivery of the TomTom automated driving (AD) and ADAS Maps; RoadCheck, a tool for carmakers to determine when, where, and under what conditions their vehicles can safely activate AD functions; TomTom indigo, a digital cockpit platform; and virtual horizon products. In addition, it offers road analytics solutions, including traffic stats, origin destination analysis, route monitoring, road event reporter, and junction analytics; and shop products, such as navigation devices, accessories, and map updates, as well as support services. The company serves the automotive, fleet management and logistics, mobility and on-demand, road traffic management, and location intelligence industries. TomTom N.V. was founded in 1991 and is headquartered in Amsterdam, the Netherlands.
IPO date
May 16, 2005
Employees
3,800
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
574,382
-1.77%
584,760
9.03%
536,343
5.80%
Cost of revenue
594,672
604,768
633,956
Unusual Expense (Income)
NOPBT
(20,290)
(20,008)
(97,613)
NOPBT Margin
Operating Taxes
5,744
7,000
7,940
Tax Rate
NOPAT
(26,034)
(27,008)
(105,553)
Net income
(17,285)
-17.72%
(21,008)
-79.55%
(102,735)
8.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
(38,880)
(11,692)
4,051
BB yield
6.10%
1.38%
-0.49%
Debt
Debt current
8,964
8,272
11,071
Long-term debt
78,068
85,154
64,379
Deferred revenue
267,059
263,043
Other long-term liabilities
299,298
14,841
18,237
Net debt
(176,621)
(221,768)
(71,093)
Cash flow
Cash from operating activities
1,352
32,695
(31,408)
CAPEX
(5,576)
(11,857)
(10,166)
Cash from investing activities
14,345
(53,554)
(30,774)
Cash from financing activities
(47,894)
(23,458)
(10,318)
FCF
(20,226)
(22,199)
(121,570)
Balance
Cash
263,653
315,194
303,729
Long term investments
(157,186)
Excess cash
234,934
285,956
119,726
Stockholders' equity
(166,234)
(122,426)
(108,036)
Invested Capital
647,895
632,627
616,136
ROIC
ROCE
EV
Common stock shares outstanding
127,696
132,427
127,849
Price
4.99
-21.91%
6.39
-1.46%
6.49
-28.81%
Market cap
637,203
-24.70%
846,209
2.06%
829,101
-28.74%
EV
460,582
624,441
758,008
EBITDA
15,263
23,608
(40,941)
EV/EBITDA
30.18
26.45
Interest
1,949
1,183
Interest/NOPBT