OTCM
TMGEF
Market cap18mUSD
Jul 07, Last price
0.11USD
1D
-4.75%
1Q
2.44%
Jan 2017
46.98%
IPO
-45.23%
Name
Thermal Energy International Inc
Chart & Performance
P/E
360.89
P/S
0.89
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
1.34%
Rev. gr., 5y
4.19%
Revenues
30m
+15.07%
Net income
73k
-92.13%
CFO
-2m
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Headquartered in Ottawa, Canada, Thermal Energy International Inc. was established in 1991. The company specializes in the design, engineering, and provision of environmental control products, sophisticated heat recovery systems, and effective condensate return solutions. Its operations extend across North America, Europe, and international markets. The firm offers a wide array of products, including GEM steam traps; FLU-ACE, a direct-contact condensing heat recovery system specifically engineered to reclaim wasted heat from boiler flue gas exhaust; DRY-REX, a low-temperature biomass drying system; various indirect contact heat recovery apparatus; boiler economizers sold under the HeatSponge brand; both wet and dry steam accumulators; electricity co-generation technologies; comprehensive thermal energy packages; and water treatment offerings. Thermal Energy International Inc. caters to numerous sectors, such as food and beverage, pulp and paper, hospitals, pharmaceuticals, chemicals and petrochemicals, among other industrial clients.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑05 | 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||