OTCM
TKMO
Market cap15kUSD
Jun 10, Last price
0.00USD
Name
Balincan USA Inc
Chart & Performance
Profile
Tekumo LLC designs and develops on-demand service as a service (SaaS)-based platform. The company was founded in 2018 and is based in Colorado Springs, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | ||||
Revenues | 2,036 -26.58% | |||
Cost of revenue | 1,242 | |||
Unusual Expense (Income) | ||||
NOPBT | 794 | |||
NOPBT Margin | 38.99% | |||
Operating Taxes | ||||
Tax Rate | ||||
NOPAT | 794 | |||
Net income | 709 | |||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | ||||
BB yield | ||||
Debt | ||||
Debt current | 1,586 | |||
Long-term debt | 160 | |||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | 1,629 | |||
Cash flow | ||||
Cash from operating activities | ||||
CAPEX | ||||
Cash from investing activities | ||||
Cash from financing activities | 797 | |||
FCF | 8,108 | |||
Balance | ||||
Cash | 117 | |||
Long term investments | ||||
Excess cash | 15 | |||
Stockholders' equity | (6,804) | |||
Invested Capital | 1,596 | |||
ROIC | 49.90% | |||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 78,278 | |||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | 794 | |||
EV/EBITDA | ||||
Interest | 500 | |||
Interest/NOPBT | 63.03% |