OTCMTKGBY
Market cap14bUSD
Dec 20, Last price
3.56USD
1D
-2.34%
1Q
4.37%
Jan 2017
70.10%
Name
Turkiye Garanti Bankasi AS
Chart & Performance
Profile
Turkiye Garanti Bankasi A.S. provides various banking products and services. It offers current, savings, time and term deposit, ELMA, structured deposit, and gold accounts; and general purpose, auto, revolving, house, discount, SME project, installment, working capital, foreign currency, mortgage, and other loans, as well as spot TL and foreign currency, letters of guarantee and reference, and overdraft accounts. The company also provides various cards; and auto, liability, health, unemployment, life, house, individual accident, automobile, business premises, fire, freight, engineering, accident, loan, and agriculture insurance products, as well as pension products. In addition, it offers mutual funds, T-bills/government bonds, Eurobonds, repos, equities, dual currency deposit transactions, Turkish derivatives exchange, e-trader, forward transactions, and taxation services; cash management services; and SME specific products, such as support packages, foreign trade financing and legislation, and related services. Further, the company provides leasing, fleet management, factoring, investment and private banking, payment, safety box, and Internet and mobile/SMS banking services. As of December 31, 2021, the company operated 872 branches and 5,401 ATMs. Turkiye Garanti Bankasi A.S. was founded in 1946 and is headquartered in Istanbul, Turkey. As of May 18, 2022, Turkiye Garanti Bankasi A.S. operates as a subsidiary of Banco Bilbao Vizcaya Argentaria, S.A.
Valuation
Title TRY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 160,158,836 20.41% | 133,006,818 116.01% | 61,573,200 57.10% | |||||||
Cost of revenue | (172,566,883) | 472,760 | 271,046 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 332,725,719 | 132,534,058 | 61,302,154 | |||||||
NOPBT Margin | 207.75% | 99.64% | 99.56% | |||||||
Operating Taxes | 20,154,005 | 18,477,446 | 4,822,933 | |||||||
Tax Rate | 6.06% | 13.94% | 7.87% | |||||||
NOPAT | 312,571,714 | 114,056,612 | 56,479,221 | |||||||
Net income | 86,374,997 48.19% | 58,285,378 332.81% | 13,466,741 113.59% | |||||||
Dividends | (8,776,374) | (1,307,331) | (623,800) | |||||||
Dividend yield | 3.58% | 1.04% | 1.32% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 73,291,996 | 52,772,800 | ||||||||
Long-term debt | 1,625,873 | 105,501,887 | 97,970,573 | |||||||
Deferred revenue | (197,828) | 317,515 | ||||||||
Other long-term liabilities | 922,224,743 | (67,023,826) | (721,940) | |||||||
Net debt | (733,355,547) | (241,184,033) | (187,683,073) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 91,427,840 | 45,764,484 | 32,305,124 | |||||||
CAPEX | (5,114,979) | (2,129,907) | (1,286,282) | |||||||
Cash from investing activities | (81,762,372) | (55,251,240) | (12,405,969) | |||||||
Cash from financing activities | 10,446,228 | 25,669,509 | 29,338,020 | |||||||
FCF | 548,732,093 | 83,823,767 | 45,940,608 | |||||||
Balance | ||||||||||
Cash | 387,282,783 | 198,965,395 | 216,797,764 | |||||||
Long term investments | 347,698,637 | 221,012,521 | 121,628,682 | |||||||
Excess cash | 726,973,478 | 413,327,575 | 335,347,786 | |||||||
Stockholders' equity | 245,609,638 | 153,112,240 | 29,064,264 | |||||||
Invested Capital | 957,895,781 | 1,178,064,810 | 848,314,066 | |||||||
ROIC | 29.27% | 11.26% | 8.12% | |||||||
ROCE | 27.65% | 9.95% | 6.98% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,200,000 | 4,200,000 | 4,200,000 | |||||||
Price | 58.35 94.24% | 30.04 166.55% | 11.27 11.03% | |||||||
Market cap | 245,070,000 94.24% | 126,168,004 166.55% | 47,334,000 11.03% | |||||||
EV | (487,365,220) | (114,531,294) | (140,029,557) | |||||||
EBITDA | 334,971,412 | 133,775,836 | 62,264,866 | |||||||
EV/EBITDA | ||||||||||
Interest | 147,200,186 | 44,708,341 | 24,128,432 | |||||||
Interest/NOPBT | 44.24% | 33.73% | 39.36% |