OTCMTINFF
Market cap6mUSD
Jan 10, Last price
0.12USD
1D
-5.73%
1Q
-7.91%
IPO
-65.79%
Name
Li-Metal Corp
Chart & Performance
Profile
Li-Metal Corp. develops lithium metal anodes and lithium metal production technologies for lithium batteries. The company is headquartered in Markham, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑03 | 2022‑03 | 2020‑12 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 12,032 | 12,969 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (12,032) | (12,969) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 131 | 275 | |||||||
Tax Rate | |||||||||
NOPAT | (12,162) | (13,243) | |||||||
Net income | (12,557) -32.98% | (18,735) | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 32,807 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 322 | 418 | |||||||
Long-term debt | 2,013 | 2,184 | |||||||
Deferred revenue | 18 | ||||||||
Other long-term liabilities | |||||||||
Net debt | (8,083) | (20,561) | |||||||
Cash flow | |||||||||
Cash from operating activities | (9,779) | (9,719) | |||||||
CAPEX | (2,598) | (2,749) | |||||||
Cash from investing activities | (2,968) | (2,974) | |||||||
Cash from financing activities | 32,807 | ||||||||
FCF | (13,874) | ||||||||
Balance | |||||||||
Cash | 10,419 | 23,162 | |||||||
Long term investments | |||||||||
Excess cash | 10,419 | 23,162 | |||||||
Stockholders' equity | 8,079 | 20,820 | |||||||
Invested Capital | 7,467 | 6,436 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 154,954 | 87,297 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (11,066) | (12,358) | |||||||
EV/EBITDA | |||||||||
Interest | 131 | 275 | |||||||
Interest/NOPBT |