OTCM
THMG
Market cap21mUSD
Jul 10, Last price
0.30USD
1D
2.99%
1Q
100.00%
Name
Thunder Mountain Gold Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.06%
Rev. gr., 5y
%
Revenues
0k
Net income
-626k
L-23.39%
CFO
-539k
L-0.87%
Earnings
Aug 14, 2025
Profile
Thunder Mountain Gold, Inc., a mineral exploration stage company, explores for mining properties in Nevada and Idaho. It primarily explores for gold, silver, base metals, and other commodities. The company holds interests in the South Mountain property that includes 17 patented mining claims covering an area of approximately 326 acres; 21 unpatented mining lode claims covering an area of approximately 290 acres; leased private land covering an area of approximately 489 acres; and private land not contiguous with the mining claims covering an area of 360 acres located in Owyhee County, Idaho. It also holds interests in the Trout Creek project, which comprises 26 unpatented mining claims covering an area of approximately 520 acres situated in Lander County, Nevada. Thunder Mountain Gold, Inc. was incorporated in 1935 and is based in Boise, Idaho.
IPO date
Jun 06, 1994
Employees
3
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | ||||||||||
Revenues | 300 -62.50% | |||||||||
Cost of revenue | 615 | 746 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (615) | (446) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 783 | |||||||||
Tax Rate | ||||||||||
NOPAT | (615) | (1,229) | ||||||||
Net income | (626) -23.39% | (817) -59.68% | (2,027) 248.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 470 | |||||||||
BB yield | -7.16% | |||||||||
| Debt | ||||||||||
Debt current | 2 | 37 | ||||||||
Long-term debt | 2 | 26 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 81 | 81 | 81 | |||||||
Net debt | (478) | (536) | (1,421) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (539) | (544) | (402) | |||||||
CAPEX | (52) | |||||||||
Cash from investing activities | 385 | 32 | ||||||||
Cash from financing activities | 465 | (72) | ||||||||
FCF | 52 | (58) | (1,389) | |||||||
| Balance | ||||||||||
Cash | 481 | 598 | 1,421 | |||||||
Long term investments | ||||||||||
Excess cash | 481 | 598 | 1,406 | |||||||
Stockholders' equity | (7,557) | (6,938) | (6,121) | |||||||
Invested Capital | 7,231 | 6,663 | 6,622 | |||||||
ROIC | ||||||||||
ROCE | 223.23% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 62,548 | 60,856 | 60,856 | |||||||
Price | 0.11 147.23% | 0.04 -48.08% | 0.08 -43.59% | |||||||
Market cap | 6,568 154.11% | 2,585 -48.08% | 4,978 -43.15% | |||||||
EV | 6,259 | 2,219 | 3,726 | |||||||
EBITDA | (614) | (445) | ||||||||
EV/EBITDA | ||||||||||
Interest | 798 | |||||||||
Interest/NOPBT | ||||||||||