Loading...
OTCMTHLLY
Market cap28bUSD
Dec 20, Last price  
28.58USD
1D
-0.73%
1Q
-13.29%
Name

Thales SA

Chart & Performance

D1W1MN
OTCM:THLLY chart
P/E
5.40
P/S
0.30
EPS
5.09
Div Yield, %
11.03%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
3.05%
Revenues
18.43b
+4.89%
10,282,800,00010,263,200,00010,264,300,00012,295,600,00012,664,800,00012,881,500,00013,124,800,00013,028,400,00014,158,100,00014,194,100,00012,973,600,00014,063,200,00014,884,800,00015,795,400,00015,854,700,00018,401,100,00016,988,900,00016,192,000,00017,568,800,00018,428,400,000
Net income
1.02b
-8.67%
325,500,000333,900,000388,000,000887,400,000559,900,000-201,600,000-107,600,000511,800,000585,500,000573,400,000714,200,000765,100,000946,400,000679,800,000981,800,0001,121,900,000483,400,0001,088,800,0001,120,600,0001,023,400,000
CFO
1.60b
-47.89%
358,600,000609,600,000753,600,000984,900,000820,800,0001,155,000,000522,800,000577,200,0001,344,716,1971,061,213,2471,059,371,7841,594,026,6081,408,167,5612,055,548,8901,251,804,3301,770,200,0001,345,600,0002,706,700,0003,063,283,0061,596,400,000
Dividend
May 17, 20240.60037 USD/sh
Earnings
Mar 03, 2025

Profile

Thales S.A. provides various solutions for civilian and military customers in the aeronautics, space, defense, security, ground transportation, and digital security markets worldwide. It operates through Aerospace, Transport, Defence & Security, and Digital Identity & Security segments. The company offers communications, command, and control systems; mission services and support; protection and mission/combat systems; surveillance, detection, and intelligence systems; training and simulation solutions for air, land, naval, and joint forces; and digital identity and security solutions. It also provides air traffic management solutions; flight decks and avionics equipment and functions; in-flight entertainment and connectivity systems and services; electrical systems; aerospace training solutions; navigation solutions; support and services for avionics equipment; and vision systems. In addition, the company designs, operates, and delivers satellite-based systems for telecommunications, navigation, earth observation, environmental management, exploration, and science and orbital infrastructures; signaling, communications and supervision, and fare collection management systems and related services; cybersecurity and railway digitalization systems; and main line rail, and urban and intermodal mobility solutions. Further, it provides solutions for various markets and applications, including radiology, radio frequency, microwave sources, training and simulation solutions, lasers, and microelectronics solutions for science, industry, space, defense, automotive, railways, and energy conversion platforms. Thales S.A. has a strategic agreement with Google LLC. The company was formerly known as Thomson-CSF and changed its name to Thales S.A. in 2000. Thales S.A. was founded in 1893 and is headquartered in Courbevoie, France.
IPO date
Dec 18, 1986
Employees
80,138
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,428,400
4.89%
17,568,800
8.50%
16,192,000
-4.69%
Cost of revenue
16,774,700
16,125,900
14,956,700
Unusual Expense (Income)
NOPBT
1,653,700
1,442,900
1,235,300
NOPBT Margin
8.97%
8.21%
7.63%
Operating Taxes
252,200
225,100
147,700
Tax Rate
15.25%
15.60%
11.96%
NOPAT
1,401,500
1,217,800
1,087,600
Net income
1,023,400
-8.67%
1,120,600
2.92%
1,088,800
125.24%
Dividends
(633,700)
(563,400)
(417,000)
Dividend yield
Proceeds from repurchase of equity
(491,000)
(375,522)
(26,700)
BB yield
Debt
Debt current
2,713,300
1,480,300
1,319,000
Long-term debt
6,960,300
5,288,600
5,910,200
Deferred revenue
Other long-term liabilities
1,552,500
1,908,700
2,454,600
Net debt
3,007,400
(47,200)
544,700
Cash flow
Cash from operating activities
1,596,400
3,063,283
2,706,700
CAPEX
(625,600)
(502,730)
(450,800)
Cash from investing activities
(4,233,200)
(1,211,586)
(493,400)
Cash from financing activities
1,591,100
(1,768,926)
(2,169,100)
FCF
1,635,900
1,137,900
1,258,500
Balance
Cash
4,080,500
5,300,100
5,049,400
Long term investments
2,585,700
1,516,000
1,635,100
Excess cash
5,744,780
5,937,660
5,874,900
Stockholders' equity
4,141,900
4,070,100
3,007,200
Invested Capital
12,813,200
9,115,200
10,713,000
ROIC
12.78%
12.28%
10.24%
ROCE
9.57%
10.62%
8.69%
EV
Common stock shares outstanding
209,163
212,348
213,085
Price
Market cap
EV
EBITDA
2,698,800
2,556,403
2,297,900
EV/EBITDA
Interest
230,400
104,400
81,100
Interest/NOPBT
13.93%
7.24%
6.57%