OTCM
THER
Market cap6kUSD
Jul 28, Last price
0.00USD
Name
Theralink Technologies Inc
Chart & Performance
Profile
Theralink Technologies, Inc., a commercial-stage precision medicine and molecular data-generating company, engages in the development and commercialization of novel cancer immunotherapy products. The company through its patented phosphoprotein and protein biomarker platform, and laboratory developed test technology targets multiple areas of oncology and drug development. It provides precision oncology data through its Theralink Reverse Phase Protein Array assays to assist the biopharmaceutical industry and clinical oncologists in identifying likely responders and non-responders to FDA-approved and investigational drug treatments. The company's data-generating assays provide actionable information for physicians, patients, and biopharmaceutical companies in the area of oncology. Theralink Technologies, Inc. was formerly known as OncBioMune Pharmaceuticals, Inc. and changed its name to Theralink Technologies, Inc. in September 2020. The company is headquartered in Golden, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 607 6.85% | 568 12.32% | |||||||
Cost of revenue | 9,272 | 12,208 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (8,665) | (11,640) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 16,707 | 7 | |||||||
Tax Rate | |||||||||
NOPAT | (25,371) | (11,647) | |||||||
Net income | (30,908) 142.43% | (12,749) 127.96% | |||||||
Dividends | (26) | (199) | |||||||
Dividend yield | 0.48% | 0.97% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 18,631 | 1,431 | |||||||
Long-term debt | 2,323 | 4,216 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 19,955 | 5,249 | |||||||
Cash flow | |||||||||
Cash from operating activities | (5,775) | (5,390) | |||||||
CAPEX | (163) | (132) | |||||||
Cash from investing activities | (163) | (132) | |||||||
Cash from financing activities | 6,542 | 5,601 | |||||||
FCF | (7,704) | (13,662) | |||||||
Balance | |||||||||
Cash | 998 | 397 | |||||||
Long term investments | |||||||||
Excess cash | 968 | 369 | |||||||
Stockholders' equity | (93,140) | (59,193) | |||||||
Invested Capital | 76,015 | 59,766 | |||||||
ROIC | |||||||||
ROCE | 50.60% | ||||||||
EV | |||||||||
Common stock shares outstanding | 6,151,500 | 5,881,207 | |||||||
Price | 0.00 -74.29% | 0.00 -93.00% | |||||||
Market cap | 5,536 -73.10% | 20,584 -92.33% | |||||||
EV | 25,492 | 28,834 | |||||||
EBITDA | (8,457) | (11,449) | |||||||
EV/EBITDA | |||||||||
Interest | 16,907 | 1,095 | |||||||
Interest/NOPBT |