OTCM
TFIFF
Market cap25mUSD
, Last price
USD
Name
Thai Film Industries PCL
Chart & Performance
Profile
Thai Film Industries Public Company Limited manufactures and sells packaging films in Thailand, Asia, Europe, the United States, and internationally. The company offers BOPP, CPP, and metalized films. Its products are used in flexible packaging, publishing, flower wrap, adhesive tapes, label, textile bag, over wrap, fresh produce, and biodegradable applications. The company was formerly known as TFI Corporation Public Company Limited and changed its name to Thai Film Industries Public Company Limited in July 2012. Thai Film Industries Public Company Limited was incorporated in 1983 and is headquartered in Bang Phli, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 692,634 82.28% | 379,981 -52.57% | 801,066 165.44% | |||||||
Cost of revenue | 1,099,354 | 780,175 | 1,184,460 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (406,720) | (400,194) | (383,394) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (30,725) | (30,404) | (29,503) | |||||||
Tax Rate | ||||||||||
NOPAT | (375,995) | (369,790) | (353,892) | |||||||
Net income | (336,071) -9.87% | (372,854) 14.51% | (325,596) 34.66% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 258,117 | 202,601 | 201,515 | |||||||
Long-term debt | 6,361 | 9,630 | 8,038 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 13,899 | 11,223 | 16,992 | |||||||
Net debt | 235,113 | 180,900 | 44,932 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (128,199) | (16,836) | (214,449) | |||||||
CAPEX | (17,414) | (104,334) | (32,493) | |||||||
Cash from investing activities | 80,108 | (102,991) | (15,488) | |||||||
Cash from financing activities | 48,125 | (13,464) | 192,194 | |||||||
FCF | (455,983) | (101,225) | (237,539) | |||||||
Balance | ||||||||||
Cash | 29,365 | 29,331 | 162,622 | |||||||
Long term investments | 2,000 | 2,000 | ||||||||
Excess cash | 12,332 | 124,568 | ||||||||
Stockholders' equity | 15,262,013 | 15,285,381 | 15,652,466 | |||||||
Invested Capital | 2,270,957 | 2,225,473 | 2,484,751 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 16,826,000 | 16,826,000 | 16,826,000 | |||||||
Price | 0.07 -12.50% | 0.08 | ||||||||
Market cap | 1,177,820 -12.50% | 1,346,080 | ||||||||
EV | 1,412,933 | 1,526,980 | ||||||||
EBITDA | (206,265) | (197,075) | (186,894) | |||||||
EV/EBITDA | ||||||||||
Interest | 11,134 | 12,025 | 8,193 | |||||||
Interest/NOPBT |