OTCMTELHF
Market cap1mUSD
Dec 24, Last price
0.01USD
1D
-4.17%
1Q
-37.84%
Name
Tearlach Resources Ltd
Chart & Performance
Profile
Tearlach Resources Limited engages in the acquisition, exploration, and development of mineral, and oil and gas properties in Canada and the United States. It has an option to acquire 100% interest in the Harth Lithium property comprising six claims covering an area of 2,350 hectares located in northwestern Ontario. The company is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 6,373 | 96 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,373) | (96) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 49 | ||||||||
Tax Rate | |||||||||
NOPAT | (6,373) | (145) | |||||||
Net income | (6,506) 4,150.78% | (153) 12.24% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 8,586 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 468 | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (176) | 420 | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,585) | (79) | |||||||
CAPEX | (3,660) | (79) | |||||||
Cash from investing activities | (3,670) | (79) | |||||||
Cash from financing activities | 8,382 | ||||||||
FCF | (10,183) | (212) | |||||||
Balance | |||||||||
Cash | 176 | 49 | |||||||
Long term investments | |||||||||
Excess cash | 176 | 49 | |||||||
Stockholders' equity | (4,361) | (401) | |||||||
Invested Capital | 8,248 | 468 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 81,932 | 63,524 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (6,373) | (96) | |||||||
EV/EBITDA | |||||||||
Interest | 11 | 49 | |||||||
Interest/NOPBT |