OTCMTDRRF
Market cap101mUSD
Jan 08, Last price
0.43USD
1D
-1.36%
1Q
-44.35%
Jan 2017
19.00%
IPO
-48.78%
Name
Tudor Gold Corp
Chart & Performance
Profile
Tudor Gold Corp., a junior resource exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for gold, copper, silver, precious, and other base metals. The Company's flagship project is the Treaty Creek property covering an area of approximately 17,130 hectares located in the Golden Triangle area to the north of Stewart, British Columbia, Canada. It also holds a 100% interest in the Crown project and the Eskay North project, which are located in the Golden Triangle area. Tudor Gold Corp. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 4,474 | 4,332 | 10,638 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,474) | (4,332) | (10,638) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4,142 | 4,448 | 1,264 | |||||||
Tax Rate | ||||||||||
NOPAT | (8,616) | (8,780) | (11,902) | |||||||
Net income | (7,737) 76.11% | (4,394) -60.31% | (11,069) -8.90% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 25,606 | 19,734 | 30,240 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 26 | 835 | ||||||||
Long-term debt | 481 | 507 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 630 | 425 | 1,246 | |||||||
Net debt | (7,451) | (2,672) | (7,750) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,409) | (2,928) | (1,292) | |||||||
CAPEX | (974) | (25,738) | (23,595) | |||||||
Cash from investing activities | (16,578) | (24,014) | (23,591) | |||||||
Cash from financing activities | 26,049 | 20,492 | 30,234 | |||||||
FCF | (126,439) | (10,530) | (11,023) | |||||||
Balance | ||||||||||
Cash | 7,959 | 937 | 7,523 | |||||||
Long term investments | 3,078 | 227 | ||||||||
Excess cash | 7,959 | 4,015 | 7,750 | |||||||
Stockholders' equity | 115,122 | 95,380 | 93,370 | |||||||
Invested Capital | 108,047 | 93,567 | 86,866 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 221,539 | 200,774 | 184,039 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (4,052) | (3,991) | (10,392) | |||||||
EV/EBITDA | ||||||||||
Interest | 50 | 91 | 2 | |||||||
Interest/NOPBT |