OTCMSYZLF
Market cap145mUSD
Jan 07, Last price
6.16USD
1D
2.67%
1Q
-23.10%
Jan 2017
-19.18%
Name
Sylogist Ltd
Chart & Performance
Profile
Sylogist Ltd., a software company, provides enterprise resource planning (ERP) solutions in Canada, the United States, the United Kingdom, and internationally. It offers Serenic Navigator solutions, including accounting and financial management, award and budget management, payroll and human resources, analytics and decision support, reporting, deposits and loans, and field connect products. The company also provides NaviPayroll, an integrated payroll management and human resources solution; NaviTrak, a manufacturing and distribution solution; and NaviView terminal, a touch-screen terminal that runs various application. In addition, it offers NaviNet that captures data from various shop floor systems and data collection devices, and distributes processed data to a multitude of systems, including ERP and enterprise systems; and NaviBridge, a suite of integration and administration tool to setup, integrate, monitor, and manage data transfers between ERP and legacy systems, distributed mobile systems, and web-based applications. Further, the company offers InfoStrat public sector solutions, including enterprise level case management, grantor money management, justice solutions, and professional services. It serves local governments, non-profit and non-governmental organizations, and education boards, as well as districts, defense, and safety contractors. Sylogist Ltd. was incorporated in 1993 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 65,514 -5.05% | 69,000 78.41% | |||||||
Cost of revenue | 64,606 | 61,737 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 908 | 7,263 | |||||||
NOPBT Margin | 1.39% | 10.53% | |||||||
Operating Taxes | (4,330) | (2,786) | |||||||
Tax Rate | |||||||||
NOPAT | 5,238 | 10,049 | |||||||
Net income | 1,100 -56.71% | 2,541 -41.89% | |||||||
Dividends | (943) | (12,197) | |||||||
Dividend yield | 0.53% | 8.28% | |||||||
Proceeds from repurchase of equity | (2,118) | (352) | |||||||
BB yield | 1.20% | 0.24% | |||||||
Debt | |||||||||
Debt current | 17,499 | 21,482 | |||||||
Long-term debt | 486 | 491 | |||||||
Deferred revenue | (1) | ||||||||
Other long-term liabilities | 2,413 | 2,132 | |||||||
Net debt | 6,377 | 7,429 | |||||||
Cash flow | |||||||||
Cash from operating activities | 9,930 | 12,652 | |||||||
CAPEX | (5,182) | (3,327) | |||||||
Cash from investing activities | (5,182) | (17,735) | |||||||
Cash from financing activities | (7,468) | (9,954) | |||||||
FCF | 6,254 | 11,941 | |||||||
Balance | |||||||||
Cash | 11,608 | 14,544 | |||||||
Long term investments | |||||||||
Excess cash | 8,332 | 11,094 | |||||||
Stockholders' equity | 31,833 | 34,438 | |||||||
Invested Capital | 51,351 | 52,063 | |||||||
ROIC | 10.13% | 22.07% | |||||||
ROCE | 1.35% | 9.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,665 | 23,908 | |||||||
Price | 7.46 21.10% | 6.16 -39.84% | |||||||
Market cap | 176,543 19.87% | 147,276 -40.37% | |||||||
EV | 182,920 | 154,705 | |||||||
EBITDA | 11,052 | 20,192 | |||||||
EV/EBITDA | 16.55 | 7.66 | |||||||
Interest | 1,928 | 1,428 | |||||||
Interest/NOPBT | 212.34% | 19.66% |