Loading...
OTCM
SYKWF
Market cap201mUSD
, Last price  
USD
Name

SKY Network Television Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
0.36
Div Yield, %
—
Shrs. gr., 5y
18.36%
Rev. gr., 5y
-0.72%
Revenues
767m
+1.68%
448,685,248548,954,000618,458,000658,751,000691,959,000741,836,000777,032,000824,194,000865,775,000888,136,000927,525,000928,200,000893,485,000839,729,000795,126,000746,641,000711,234,000736,111,000754,100,000766,734,000
Net income
49m
-3.53%
060,151,00077,855,00097,686,00088,144,000102,865,000120,078,000123,670,000137,197,000165,829,000171,581,000146,718,000116,026,000-240,956,000-608,158,000-156,979,00047,228,00062,145,00050,754,00048,964,000
CFO
139m
+18.89%
00000000290,565,000305,314,000282,915,000274,273,000244,536,000213,613,000178,026,000157,300,000101,169,000119,638,000117,021,000139,131,000
Earnings
Aug 19, 2025

Profile

SKY Network Television Limited, an entertainment company, provides sports and entertainment media services and telecommunications services in New Zealand and internationally. The company provides commercial music, broadcasting services, entertainment quizzes, and streaming and management services, as well as data analytics services for sports. It offers sport, movies, shows, documentaries, music, news, and kid's content. SKY Network Television Limited was incorporated in 2005 and is based in Auckland, New Zealand.
URL
https://www.sky.co.nz/
IPO date
Dec 09, 1997
Employees
679
Domiciled in
NZ
Incorporated in
NZ

Valuation

Title
NZD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
766,734
1.68%
754,100
2.44%
736,111
3.50%
Cost of revenue
636,382
625,906
367,347
Unusual Expense (Income)
NOPBT
130,352
128,194
368,764
NOPBT Margin
17.00%
17.00%
50.10%
Operating Taxes
19,484
18,665
18,539
Tax Rate
14.95%
14.56%
5.03%
NOPAT
110,868
109,529
350,225
Net income
48,964
-3.53%
50,754
-18.33%
62,145
31.59%
Dividends
(24,663)
(23,214)
(138)
Dividend yield
7.38%
6.07%
0.03%
Proceeds from repurchase of equity
(16,931)
(74,366)
BB yield
5.07%
19.44%
Debt
Debt current
9,335
25,665
32,279
Long-term debt
40,089
47,296
110,114
Deferred revenue
Other long-term liabilities
918
1,298
3,121
Net debt
11,625
15,436
(987)
Cash flow
Cash from operating activities
139,131
117,021
119,638
CAPEX
(63,835)
(71,380)
(44,683)
Cash from investing activities
(88,707)
(71,380)
17,897
Cash from financing activities
(68,676)
(128,506)
(33,419)
FCF
108,533
106,906
385,995
Balance
Cash
37,799
56,051
138,916
Long term investments
1,474
4,464
Excess cash
19,820
106,574
Stockholders' equity
448,918
440,606
494,493
Invested Capital
474,548
471,397
459,448
ROIC
23.44%
23.53%
73.45%
ROCE
27.47%
26.10%
65.15%
EV
Common stock shares outstanding
142,169
156,778
145,574
Price
2.35
-3.69%
2.44
-13.78%
2.83
35.41%
Market cap
334,097
-12.66%
382,539
-7.14%
411,973
35.44%
EV
347,101
399,401
412,255
EBITDA
213,623
202,292
448,935
EV/EBITDA
1.62
1.97
0.92
Interest
2,510
5,110
4,321
Interest/NOPBT
1.93%
3.99%
1.17%