OTCMSVGAF
Market cap1mUSD
Dec 18, Last price
0.03USD
Name
Silver Grail Resources Ltd
Chart & Performance
Profile
Silver Grail Resources Ltd., an exploration stage company, engages in the acquisition and exploration of mineral properties primarily in the Stewart region of northwestern British Columbia, Canada. The company explores for cobalt, silver, gold, copper, zinc, and molybdenum minerals. Silver Grail Resources Ltd. was founded in 1979 and is headquartered in Victoria, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 26 | 38 | 139 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (26) | (38) | (139) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 27 | 690 | ||||||||
Tax Rate | ||||||||||
NOPAT | (26) | (66) | (829) | |||||||
Net income | (181) 175.50% | (66) -92.08% | (829) -1,071.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 300 | 35 | 63 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (214) | (186) | (117) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (57) | (20) | (277) | |||||||
CAPEX | (5) | (40) | ||||||||
Cash from investing activities | (200) | 64 | (7) | |||||||
Cash from financing activities | 297 | 35 | 63 | |||||||
FCF | (89) | (2) | (397) | |||||||
Balance | ||||||||||
Cash | 214 | 184 | 115 | |||||||
Long term investments | 2 | 2 | ||||||||
Excess cash | 214 | 186 | 117 | |||||||
Stockholders' equity | (50) | 783 | 814 | |||||||
Invested Capital | 949 | 597 | 696 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 34,726 | 33,406 | 32,976 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (26) | (38) | (139) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |